DSV AS (FRA:DS81) Cyclically Adjusted FCF per Share: €6.38 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:DS81 DSV AS FRA:DS81
93 GF Score
Price €225.40
GF Value €258.67
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is DSV AS Cyclically Adjusted FCF per Share?

DSV AS FRA:DS81 93 Cyclically Adjusted FCF per Share is €6.38 as of Mar. 2026. GuruFocus rates FRA:DS81 with a GF Score™ of 93/100 and a GF Value™ of €258.67 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

DSV AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.272. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €6.38 for the trailing ten years ended in Mar. 2026.

During the past 12 months, DSV AS's average Cyclically Adjusted FCF Growth Rate was 11.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of DSV AS was 39.00% per year. The lowest was 15.40% per year. And the median was 27.80% per year.

As of today (2026-07-22), DSV AS's current stock price is €225.40. DSV AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €6.38. DSV AS's Cyclically Adjusted Price-to-FCF of today is 35.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DSV AS was 99.64. The lowest was 25.71. And the median was 53.27.


DSV AS  (FRA:DS81) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

DSV AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=225.40/6.38
=35.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DSV AS was 99.64. The lowest was 25.71. And the median was 53.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


DSV AS Cyclically Adjusted FCF per Share Related Terms


DSV AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for DSV AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DSV AS Cyclically Adjusted FCF per Share Chart

DSV AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.62 4.25 4.95 5.55 6.44

DSV AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.91 6.09 6.35 6.44 6.38

FRA:DS81 vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, DSV AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DSV AS Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, DSV AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where DSV AS's Cyclically Adjusted Price-to-FCF falls into.


FRA:DS81
93GF Score
DSV AS FRA:DS81
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DSV AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DSV AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.272/121.6800*121.6800
=-0.272

Current CPI (Mar. 2026) = 121.6800.

DSV AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.269 100.600 0.325
201609 0.011 100.200 0.013
201612 0.041 100.300 0.050
201703 0.234 101.200 0.281
201706 0.722 101.200 0.868
201709 0.637 101.800 0.761
201712 1.000 101.300 1.201
201803 0.170 101.700 0.203
201806 0.652 102.300 0.776
201809 0.604 102.400 0.718
201812 0.817 102.100 0.974
201903 0.801 102.900 0.947
201906 1.375 102.900 1.626
201909 0.854 102.900 1.010
201912 0.728 102.900 0.861
202003 0.660 103.300 0.777
202006 1.548 103.200 1.825
202009 1.411 103.500 1.659
202012 1.624 103.400 1.911
202103 1.325 104.300 1.546
202106 0.974 105.000 1.129
202109 0.797 105.800 0.917
202112 3.013 106.600 3.439
202203 2.875 109.900 3.183
202206 3.883 113.600 4.159
202209 3.911 116.400 4.088
202212 3.971 115.900 4.169
202303 3.347 117.300 3.472
202306 2.431 116.400 2.541
202309 1.938 117.400 2.009
202312 0.916 116.700 0.955
202403 0.711 118.400 0.731
202406 1.231 118.500 1.264
202409 2.509 118.900 2.568
202412 1.320 118.900 1.351
202503 2.422 120.200 2.452
202506 2.372 120.700 2.391
202509 3.004 121.600 3.006
202512 2.935 121.200 2.947
202603 -0.272 121.680 -0.272

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €6.38 mean?
DSV AS (FRA:DS81) has a Cyclically Adjusted FCF per Share of €6.38 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DSV AS and its competitors.
Is DSV AS's Cyclically Adjusted FCF per Share too high?
DSV AS's current Cyclically Adjusted FCF per Share is €6.38. Overall, DSV AS has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does DSV AS's Cyclically Adjusted FCF per Share compare to UPS and FDX?
DSV AS's Cyclically Adjusted FCF per Share of €6.38 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DSV AS and its competitors. DSV AS's current Cyclically Adjusted FCF per Share is €6.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DSV AS stock overvalued right now?
Based on GuruFocus' analysis, DSV AS (FRA:DS81) is currently considered Modestly Undervalued. The stock's GF Value™ is €258.67, compared to a current price of €225.40 — trading 12.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €6.38. DSV AS's overall GF Score™ is 93/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For DSV AS (FRA:DS81), the current Cyclically Adjusted FCF per Share is €6.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DSV AS (FRA:DS81) Overvalued in 2026?

Based on GuruFocus' analysis, DSV AS stock appears to be undervalued. The current stock price of €225.40 is trading 12.9% below its estimated GF Value™ of €258.67. GuruFocus considers DSV AS to be Modestly Undervalued.

Key valuation signals for FRA:DS81:

  • Cyclically Adjusted FCF per Share: €6.38
  • GF Value™: €258.67 vs. price of €225.40 (12.9% below fair value)
  • GF Score™: 93/100 with 6 warning signs

No single metric tells the full story. See the FRA:DS81 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DSV AS Business Description

Address Hovedgaden 630, Hedehusene, DNK, 2640
DSV is a Danish-listed transport and logistics company, offering transport services worldwide by road, air, and sea, with the bulk of its activities coming from airfreight and sea freight forwarding businesses. Since its founding in 1976, the company has experienced rapid growth, primarily through strategic acquisitions. Its most recent acquisition, DB Schenker, occurred in the second quarter of 2025, making DSV the largest sea freight forwarder.
93GF Score

Get the complete analysis for FRA:DS81

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€225.40
Price
€258.67
GF Value