Storytel AB (FRA:DST) Cyclically Adjusted FCF per Share: €-0.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:DST Storytel AB FRA:DST
76 GF Score
Price €8.14
GF Value €6.55
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Storytel AB Cyclically Adjusted FCF per Share?

Storytel AB FRA:DST +0.87% 76 Cyclically Adjusted FCF per Share is €-0.06 as of Mar. 2026. GuruFocus rates FRA:DST with a GF Score™ of 76/100 and a GF Value™ of €6.55 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Storytel AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.107. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.06 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 39.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Storytel AB was 39.20% per year. The lowest was 22.10% per year. And the median was 30.65% per year.

As of today (2026-07-17), Storytel AB's current stock price is €8.14. Storytel AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.06. Storytel AB's Cyclically Adjusted Price-to-FCF of today is .


Storytel AB  (FRA:DST) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Storytel AB Cyclically Adjusted FCF per Share Related Terms


Storytel AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Storytel AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Storytel AB Cyclically Adjusted FCF per Share Chart

Storytel AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.35 -0.33 -0.26 -0.15 -0.08

Storytel AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.15 -0.13 -0.11 -0.08 -0.06

FRA:DST vs NYT, WLY: Cyclically Adjusted FCF per Share Comparison

For the Publishing subindustry, Storytel AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Storytel AB Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Storytel AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Storytel AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:DST
76GF Score
Storytel AB FRA:DST
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Storytel AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Storytel AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.107/133.5600*133.5600
=0.107

Current CPI (Mar. 2026) = 133.5600.

Storytel AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 101.019 0.000
201609 0.000 101.138 0.000
201612 0.000 102.022 0.000
201703 0.000 102.022 0.000
201706 0.000 102.752 0.000
201709 0.000 103.279 0.000
201712 0.000 103.793 0.000
201803 -0.053 103.962 -0.068
201806 -0.042 104.875 -0.053
201809 -0.177 105.679 -0.224
201812 -0.060 105.912 -0.076
201903 -0.145 105.886 -0.183
201906 -0.138 106.742 -0.173
201909 -0.142 107.214 -0.177
201912 -0.145 107.766 -0.180
202003 -0.068 106.563 -0.085
202006 -0.050 107.498 -0.062
202009 0.007 107.635 0.009
202012 -0.019 108.296 -0.023
202103 -0.027 108.360 -0.033
202106 0.008 108.928 0.010
202109 -0.091 110.338 -0.110
202112 -0.204 112.486 -0.242
202203 -0.126 114.825 -0.147
202206 -0.089 118.384 -0.100
202209 0.092 122.296 0.100
202212 -0.024 126.365 -0.025
202303 0.025 127.042 0.026
202306 -0.009 129.407 -0.009
202309 0.091 130.224 0.093
202312 0.036 131.912 0.036
202403 -0.034 132.205 -0.034
202406 0.043 132.716 0.043
202409 0.184 132.304 0.186
202412 0.267 132.987 0.268
202503 -0.006 132.825 -0.006
202506 0.132 133.699 0.132
202509 0.141 133.480 0.141
202512 0.253 133.390 0.253
202603 0.107 133.560 0.107

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.06 mean?
Storytel AB (FRA:DST) has a Cyclically Adjusted FCF per Share of €-0.06 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Storytel AB and its competitors.
Is Storytel AB's Cyclically Adjusted FCF per Share too high?
Storytel AB's current Cyclically Adjusted FCF per Share is €-0.06. Overall, Storytel AB has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Storytel AB's Cyclically Adjusted FCF per Share compare to NYT and WLY?
Storytel AB's Cyclically Adjusted FCF per Share of €-0.06 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Storytel AB and its competitors. Storytel AB's current Cyclically Adjusted FCF per Share is €-0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Storytel AB stock overvalued right now?
Based on GuruFocus' analysis, Storytel AB (FRA:DST) is currently considered Modestly Overvalued. The stock's GF Value™ is €6.55, compared to a current price of €8.14 — trading 24.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.06. Storytel AB's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Storytel AB (FRA:DST), the current Cyclically Adjusted FCF per Share is €-0.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Storytel AB (FRA:DST) Overvalued in 2026?

Based on GuruFocus' analysis, Storytel AB stock appears to be overvalued. The current stock price of €8.14 is trading 24.3% above its estimated GF Value™ of €6.55. GuruFocus considers Storytel AB to be Modestly Overvalued.

Key valuation signals for FRA:DST:

  • Cyclically Adjusted FCF per Share: €-0.06
  • GF Value™: €6.55 vs. price of €8.14 (24.3% above fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the FRA:DST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Storytel AB Business Description

Address Tryckerigatan 4, Stockholm, SWE, 111 28
Storytel AB operates in the book and publishing sector. The Storytel organization comprises two divisions: Streaming and Publishing. Within the Streaming division, the company provides a subscription service for audiobooks and e-books under the Storytel and Mofibo brands, currently in Sweden, Denmark, Finland, Netherlands, USA, Poland, Iceland and other countries. The Publishing division comprises Norstedts, Massolit, Kontentan, Telegram, the Danish publisher People's Press (adults), Raben and Sjogren and B. Wahlstroms (children and young adults), as well as Norstedts Kartor.
76GF Score

Get the complete analysis for FRA:DST

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.14
Price
€6.55
GF Value