EPAM Systems (FRA:E3M) Cyclically Adjusted FCF per Share: €6.36 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:E3M EPAM Systems Inc FRA:E3M
73 GF Score
Price €78.94
GF Value €224.14
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is EPAM Systems Cyclically Adjusted FCF per Share?

EPAM Systems FRA:E3M +4.75% 73 Cyclically Adjusted FCF per Share is €6.36 as of Mar. 2026. GuruFocus rates FRA:E3M with a GF Score™ of 73/100 and a GF Value™ of €224.14 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

EPAM Systems's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.866. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €6.36 for the trailing ten years ended in Mar. 2026.

During the past 12 months, EPAM Systems's average Cyclically Adjusted FCF Growth Rate was 16.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of EPAM Systems was 30.10% per year. The lowest was 18.20% per year. And the median was 22.10% per year.

As of today (2026-07-26), EPAM Systems's current stock price is €78.94. EPAM Systems's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €6.36. EPAM Systems's Cyclically Adjusted Price-to-FCF of today is 12.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of EPAM Systems was 216.28. The lowest was 10.40. And the median was 63.51.


EPAM Systems  (FRA:E3M) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

EPAM Systems's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=78.94/6.36
=12.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of EPAM Systems was 216.28. The lowest was 10.40. And the median was 63.51.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


EPAM Systems Cyclically Adjusted FCF per Share Related Terms


EPAM Systems Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for EPAM Systems's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EPAM Systems Cyclically Adjusted FCF per Share Chart

EPAM Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.24 4.17 4.86 6.02 6.40

EPAM Systems Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.85 5.51 5.84 6.40 6.36

FRA:E3M vs EXLS, SAIC, G: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, EPAM Systems's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EPAM Systems Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, EPAM Systems's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where EPAM Systems's Cyclically Adjusted Price-to-FCF falls into.


FRA:E3M
73GF Score
EPAM Systems Inc FRA:E3M
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EPAM Systems Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, EPAM Systems's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.866/330.2130*330.2130
=-0.866

Current CPI (Mar. 2026) = 330.2130.

EPAM Systems Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.519 241.018 0.711
201609 0.917 241.428 1.254
201612 0.830 241.432 1.135
201703 0.406 243.801 0.550
201706 0.398 244.955 0.537
201709 0.863 246.819 1.155
201712 0.881 246.524 1.180
201803 -0.049 249.554 -0.065
201806 0.769 251.989 1.008
201809 1.416 252.439 1.852
201812 1.746 251.233 2.295
201903 -0.211 254.202 -0.274
201906 0.498 256.143 0.642
201909 1.441 256.759 1.853
201912 1.204 256.974 1.547
202003 0.532 258.115 0.681
202006 2.054 257.797 2.631
202009 2.401 260.280 3.046
202012 1.972 260.474 2.500
202103 0.023 264.877 0.029
202106 0.651 271.696 0.791
202109 2.655 274.310 3.196
202112 3.405 278.802 4.033
202203 -1.157 287.504 -1.329
202206 0.951 296.311 1.060
202209 3.976 296.808 4.423
202212 2.618 296.797 2.913
202303 1.251 301.836 1.369
202306 1.282 305.109 1.387
202309 3.358 307.789 3.603
202312 2.512 306.746 2.704
202403 1.923 312.332 2.033
202406 0.836 314.175 0.879
202409 3.718 315.301 3.894
202412 1.904 315.605 1.992
202503 0.240 319.799 0.248
202506 0.665 322.561 0.681
202509 4.371 324.800 4.444
202512 4.138 324.054 4.217
202603 -0.866 330.213 -0.866

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €6.36 mean?
EPAM Systems (FRA:E3M) has a Cyclically Adjusted FCF per Share of €6.36 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on EPAM Systems and its competitors.
Is EPAM Systems' Cyclically Adjusted FCF per Share too high?
EPAM Systems' current Cyclically Adjusted FCF per Share is €6.36. Overall, EPAM Systems has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does EPAM Systems' Cyclically Adjusted FCF per Share compare to EXLS and SAIC?
EPAM Systems' Cyclically Adjusted FCF per Share of €6.36 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on EPAM Systems and its competitors. EPAM Systems's current Cyclically Adjusted FCF per Share is €6.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EPAM Systems stock overvalued right now?
Based on GuruFocus' analysis, EPAM Systems (FRA:E3M) is currently considered Significantly Undervalued. The stock's GF Value™ is €224.14, compared to a current price of €78.94 — trading 64.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €6.36. EPAM Systems' overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For EPAM Systems (FRA:E3M), the current Cyclically Adjusted FCF per Share is €6.36 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is EPAM Systems (FRA:E3M) Overvalued in 2026?

Based on GuruFocus' analysis, EPAM Systems stock appears to be undervalued. The current stock price of €78.94 is trading 64.8% below its estimated GF Value™ of €224.14. GuruFocus considers EPAM Systems to be Significantly Undervalued.

Key valuation signals for FRA:E3M:

  • Cyclically Adjusted FCF per Share: €6.36
  • GF Value™: €224.14 vs. price of €78.94 (64.8% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the FRA:E3M stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


EPAM Systems Business Description

Address 41 University Drive, Suite 202, Newtown, PA, USA, 18940
EPAM Systems is a global IT services firm with a focus on platform engineering, software development, and consulting services. The company used to host large engineer bases in Ukraine, Belarus, and Russia, but it now delivers from various locations across different continents. EPAM's largest market is North America, which represents approximately 60% of revenue.
73GF Score

Get the complete analysis for FRA:E3M

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€78.94
Price
€224.14
GF Value