EPAM Systems (FRA:E3M) Beneish M-Score: -2.67 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:E3M EPAM Systems Inc FRA:E3M
73 GF Score
Price €78.76
GF Value €227.50
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is EPAM Systems Beneish M-Score?

EPAM Systems FRA:E3M +2.07% 73 Beneish M-Score is -2.67 as of Jul. 21, 2026. GuruFocus rates FRA:E3M with a GF Score™ of 73/100 and a GF Value™ of €227.50 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 2,630 Software companies, EPAM Systems ranks better than 59.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for EPAM Systems's Beneish M-Score or its related term are showing as below:

FRA:E3M' s Beneish M-Score Range Over the Past 10 Years
Min: -2.84   Med: -2.5   Max: -1.78
Current: -2.67

During the past 13 years, the highest Beneish M-Score of EPAM Systems was -1.78. The lowest was -2.84. And the median was -2.50.


EPAM Systems Beneish M-Score Historical Data

* Premium members only.

The historical data trend for EPAM Systems's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EPAM Systems Beneish M-Score Chart

EPAM Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.92 -2.21 -2.54 -2.09 -2.64

EPAM Systems Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.99 -2.01 -2.08 -2.64 -2.67

FRA:E3M vs EXLS, SAIC, G: Beneish M-Score Comparison

For the Information Technology Services subindustry, EPAM Systems's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EPAM Systems Beneish M-Score vs Software Industry

For the Software industry and Technology sector, EPAM Systems's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where EPAM Systems's Beneish M-Score falls into.


FRA:E3M
73GF Score
EPAM Systems Inc FRA:E3M
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EPAM Systems Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of EPAM Systems for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9526+0.528 * 1.0402+0.404 * 1.0269+0.892 * 1.0579+0.115 * 0.8686
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9937+4.679 * -0.040352-0.327 * 1.2562
=-2.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €1,016 Mil.
Revenue was 1211.053 + 1202.046 + 1188.006 + 1173.435 = €4,775 Mil.
Gross Profit was 335.628 + 361.415 + 350.346 + 337.637 = €1,385 Mil.
Total Current Assets was €2,039 Mil.
Total Assets was €4,068 Mil.
Property, Plant and Equipment(Net PPE) was €278 Mil.
Depreciation, Depletion and Amortization(DDA) was €143 Mil.
Selling, General, & Admin. Expense(SGA) was €816 Mil.
Total Current Liabilities was €765 Mil.
Long-Term Debt & Capital Lease Obligation was €217 Mil.
Net Income was 71.381 + 93.388 + 91.007 + 76.319 = €332 Mil.
Non Operating Income was 1.988 + -4.564 + -3.09 + -5.399 = €-11 Mil.
Cash Flow from Operations was -31.451 + 241.588 + 251.071 + 46.123 = €507 Mil.
Total Receivables was €1,008 Mil.
Revenue was 1204.065 + 1192.175 + 1051.942 + 1065.189 = €4,513 Mil.
Gross Profit was 323.458 + 362.935 + 363.585 + 311.902 = €1,362 Mil.
Total Current Assets was €2,235 Mil.
Total Assets was €4,369 Mil.
Property, Plant and Equipment(Net PPE) was €303 Mil.
Depreciation, Depletion and Amortization(DDA) was €127 Mil.
Selling, General, & Admin. Expense(SGA) was €776 Mil.
Total Current Liabilities was €730 Mil.
Long-Term Debt & Capital Lease Obligation was €110 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1016.081 / 4774.54) / (1008.324 / 4513.371)
=0.212812 / 0.223408
=0.9526

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1361.88 / 4513.371) / (1385.026 / 4774.54)
=0.301743 / 0.290086
=1.0402

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2039.173 + 277.887) / 4068.485) / (1 - (2234.514 + 303.098) / 4369.341)
=0.430486 / 0.419223
=1.0269

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4774.54 / 4513.371
=1.0579

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(127.131 / (127.131 + 303.098)) / (143.277 / (143.277 + 277.887))
=0.295496 / 0.340193
=0.8686

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(816.044 / 4774.54) / (776.328 / 4513.371)
=0.170916 / 0.172006
=0.9937

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((217.282 + 764.945) / 4068.485) / ((109.773 + 729.94) / 4369.341)
=0.241423 / 0.192183
=1.2562

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(332.095 - -11.065 - 507.331) / 4068.485
=-0.040352

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

EPAM Systems has a M-score of -2.73 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.67 mean?
EPAM Systems (FRA:E3M) has a Beneish M-Score of -2.67 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on EPAM Systems and its competitors. According to the industry distribution chart, EPAM Systems ranks #1067 out of 2630 companies in the Software industry, placing it in the top 40.6%.
Is EPAM Systems' Beneish M-Score too high?
EPAM Systems' current Beneish M-Score is -2.67. Based on the distribution chart, EPAM Systems ranks #1067 out of 2630 companies in the Software industry, which is above the industry midpoint. Overall, EPAM Systems has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does EPAM Systems' Beneish M-Score compare to EXLS and SAIC?
According to the Software industry distribution chart, EPAM Systems ranks #1067 out of 2630 companies for Beneish M-Score. This puts EPAM Systems in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on EPAM Systems and its competitors. EPAM Systems's current Beneish M-Score is -2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EPAM Systems stock overvalued right now?
Based on GuruFocus' analysis, EPAM Systems (FRA:E3M) is currently considered Significantly Undervalued. The stock's GF Value™ is €227.50, compared to a current price of €78.76 — trading 65.4% below its estimated fair value. The current Beneish M-Score is -2.67. EPAM Systems' overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For EPAM Systems (FRA:E3M), the current Beneish M-Score is -2.67 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is EPAM Systems (FRA:E3M) Overvalued in 2026?

Based on GuruFocus' analysis, EPAM Systems stock appears to be undervalued. The current stock price of €78.76 is trading 65.4% below its estimated GF Value™ of €227.50. GuruFocus considers EPAM Systems to be Significantly Undervalued.

Key valuation signals for FRA:E3M:

  • Beneish M-Score: -2.67
  • GF Value™: €227.50 vs. price of €78.76 (65.4% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the FRA:E3M stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


EPAM Systems Business Description

Address 41 University Drive, Suite 202, Newtown, PA, USA, 18940
EPAM Systems is a global IT services firm with a focus on platform engineering, software development, and consulting services. The company used to host large engineer bases in Ukraine, Belarus, and Russia, but it now delivers from various locations across different continents. EPAM's largest market is North America, which represents approximately 60% of revenue.
73GF Score

Get the complete analysis for FRA:E3M

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€78.76
Price
€227.50
GF Value