Organizacion SorianaB de CV (FRA:OSOB) Cyclically Adjusted FCF per Share: €0.20 (As of Mar. 2026)


FRA:OSOB Organizacion Soriana SAB de CV FRA:OSOB
65 GF Score
Price €1.48
GF Value €1.52
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Organizacion SorianaB de CV Cyclically Adjusted FCF per Share?

Organizacion SorianaB de CV FRA:OSOB 65 Cyclically Adjusted FCF per Share is €0.20 as of Mar. 2026. GuruFocus rates FRA:OSOB with a GF Score™ of 65/100 and a GF Value™ of €1.52 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Organizacion SorianaB de CV's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.097. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Organizacion SorianaB de CV's average Cyclically Adjusted FCF Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Organizacion SorianaB de CV was 19.30% per year. The lowest was 5.30% per year. And the median was 12.50% per year.

As of today (2026-07-03), Organizacion SorianaB de CV's current stock price is €1.48. Organizacion SorianaB de CV's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.20. Organizacion SorianaB de CV's Cyclically Adjusted Price-to-FCF of today is 7.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Organizacion SorianaB de CV was 21.97. The lowest was 5.38. And the median was 7.89.


Organizacion SorianaB de CV  (FRA:OSOB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Organizacion SorianaB de CV's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.48/0.20
=7.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Organizacion SorianaB de CV was 21.97. The lowest was 5.38. And the median was 7.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Organizacion SorianaB de CV Cyclically Adjusted FCF per Share Related Terms


Organizacion SorianaB de CV Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Organizacion SorianaB de CV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Organizacion SorianaB de CV Cyclically Adjusted FCF per Share Chart

Organizacion SorianaB de CV Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.12 0.14 0.19 0.00 0.00

Organizacion SorianaB de CV Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Dec23 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.21 0.00 0.00 0.00 0.20

FRA:OSOB vs DDS, M: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, Organizacion SorianaB de CV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Organizacion SorianaB de CV Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Organizacion SorianaB de CV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Organizacion SorianaB de CV's Cyclically Adjusted Price-to-FCF falls into.


FRA:OSOB
65GF Score
Organizacion Soriana SAB de CV FRA:OSOB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Organizacion SorianaB de CV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Organizacion SorianaB de CV's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.097/166.0400*166.0400
=-0.097

Current CPI (Mar. 2026) = 166.0400.

Organizacion SorianaB de CV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 0.005 97.652 0.009
201412 0.153 99.469 0.255
201503 -0.116 99.973 -0.193
201506 0.053 99.382 0.089
201509 0.003 100.112 0.005
201512 0.145 101.588 0.237
201603 -0.055 102.573 -0.089
201606 0.116 101.905 0.189
201609 -0.040 103.084 -0.064
201612 0.148 105.002 0.234
201703 -0.102 108.063 -0.157
201706 0.058 108.339 0.089
201709 -0.061 109.628 -0.092
201712 0.247 112.114 0.366
201803 -0.070 113.505 -0.102
201806 0.078 113.373 0.114
201809 -0.100 115.130 -0.144
201812 0.122 117.530 0.172
201903 -0.122 118.050 -0.172
201906 0.133 117.848 0.187
201909 -0.190 118.581 -0.266
201912 0.313 120.854 0.430
202003 -0.050 121.885 -0.068
202006 0.075 121.777 0.102
202009 0.020 123.341 0.027
202012 0.270 124.661 0.360
202103 -0.127 127.574 -0.165
202106 0.199 128.936 0.256
202109 -0.089 130.742 -0.113
202112 0.281 133.830 0.349
202203 -0.143 137.082 -0.173
202206 0.143 139.233 0.171
202209 -0.098 142.116 -0.114
202212 0.310 144.291 0.357
202303 -0.174 146.472 -0.197
202306 0.068 146.272 0.077
202312 0.000 151.017 0.000
202509 0.000 161.030 0.000
202512 0.000 163.190 0.000
202603 -0.097 166.040 -0.097

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.20 mean?
Organizacion SorianaB de CV (FRA:OSOB) has a Cyclically Adjusted FCF per Share of €0.20 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Organizacion SorianaB de CV and its competitors.
Is Organizacion SorianaB de CV's Cyclically Adjusted FCF per Share too high?
Organizacion SorianaB de CV's current Cyclically Adjusted FCF per Share is €0.20. Overall, Organizacion SorianaB de CV has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Organizacion SorianaB de CV's Cyclically Adjusted FCF per Share compare to DDS and M?
Organizacion SorianaB de CV's Cyclically Adjusted FCF per Share of €0.20 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Organizacion SorianaB de CV and its competitors. Organizacion SorianaB de CV's current Cyclically Adjusted FCF per Share is €0.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Organizacion SorianaB de CV stock overvalued right now?
Based on GuruFocus' analysis, Organizacion SorianaB de CV (FRA:OSOB) is currently considered Fairly Valued. The stock's GF Value™ is €1.52, compared to a current price of €1.48 — trading 2.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.20. Organizacion SorianaB de CV's overall GF Score™ is 65/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Organizacion SorianaB de CV (FRA:OSOB), the current Cyclically Adjusted FCF per Share is €0.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Organizacion SorianaB de CV (FRA:OSOB) Overvalued in 2026?

Based on GuruFocus' analysis, Organizacion SorianaB de CV stock appears to be undervalued. The current stock price of €1.48 is trading 2.6% below its estimated GF Value™ of €1.52. GuruFocus considers Organizacion SorianaB de CV to be Fairly Valued.

Key valuation signals for FRA:OSOB:

  • Cyclically Adjusted FCF per Share: €0.20
  • GF Value™: €1.52 vs. price of €1.48 (2.6% below fair value)
  • GF Score™: 65/100 with 6 warning signs

No single metric tells the full story. See the FRA:OSOB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Organizacion SorianaB de CV Business Description

Other Exchanges SORIANAB:MexicoOSOB:Germany
Address Alejandro De rodas 3102-A, Cumbres 8 Sector, Monterrey, MEX, 64610
Organizacion Soriana SAB de CV is a Mexican company with a multiformat strategy. Soriana offers a diverse range of products: food, clothing, healthcare, and basic services. The company operates self-service stores, warehouse clubs, and convenience stores. Store formats are diverse, from hypermarkets with 7,000-square-metre average sales floor area, as with Soriana Hiper; to stores offering low prices on basic commodities, as with Soriano Mercado; to stores offering high-quality products, as with Soriana Super.
65GF Score

Get the complete analysis for FRA:OSOB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.48
Price
€1.52
GF Value