Organizacion SorianaB de CVFRA:OSOB 60 WACC % is 9.48% as of Jun. 26, 2026, which is 7% below its 10-year median of 10.17. GuruFocus rates FRA:OSOB with a GF Score™ of 60/100 and a GF Value™ of €1.53 (Fairly Valued). The stock has 6 warning signs investors should review. Among 1,143 Retail - Cyclical companies, Organizacion SorianaB de CV ranks worse than 68.33% on this metric.
As of today (2026-06-26), Organizacion SorianaB de CV's weighted average cost of capital is 9.48%%. Organizacion SorianaB de CV's ROIC % is 3.48% (calculated using TTM income statement data).
Organizacion SorianaB de CV earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Organizacion SorianaB de CV (FRA:OSOB) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Organizacion SorianaB de CV's weighted average cost of capital is 9.48%%. Organizacion SorianaB de CV's ROIC % is 3.48% (calculated using TTM income statement data).
Organizacion SorianaB de CV earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Organizacion SorianaB de CV WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Department Stores subindustry, Organizacion SorianaB de CV's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Organizacion SorianaB de CV WACC % vs Retail - Cyclical Industry
For the Retail - Cyclical industry and Consumer Cyclical sector, Organizacion SorianaB de CV's WACC % distribution charts can be found below:
* The bar in red indicates where Organizacion SorianaB de CV's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Organizacion SorianaB de CV's market capitalization (E) is €3426.144 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Organizacion SorianaB de CV's latest one-year quarterly average Book Value of Debt (D) is €1234.2238 Mil.
a) weight of equity = E / (E + D) = 3426.144 / (3426.144 + 1234.2238) = 0.7352
b) weight of debt = D / (E + D) = 1234.2238 / (3426.144 + 1234.2238) = 0.2648
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 9.45%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Organizacion SorianaB de CV's beta is 0.2505.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 9.45% + 0.2505 * 6% = 10.953%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Organizacion SorianaB de CV's interest expense (positive number) was €93.928 Mil. Its total Book Value of Debt (D) is €1234.2238 Mil.
Cost of Debt = 93.928 / 1234.2238 = 7.6103%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 53.494 / 182.708 = 29.28%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Organizacion SorianaB de CV (FRA:OSOB) has a WACC % of 9.48% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Organizacion SorianaB de CV and its competitors. This is near median its historical median of 10.17. Over the past decade, Organizacion SorianaB de CV's WACC % has ranged from 8.60 to 12.08. According to the industry distribution chart, Organizacion SorianaB de CV ranks #781 out of 1143 companies in the Retail - Cyclical industry, placing it in the top 68.3%.
Is Organizacion SorianaB de CV's WACC % too high?
Organizacion SorianaB de CV's current WACC % of 9.48% is near median its 10-year median of 10.17. Over the past 10 years, this metric has ranged from a low of 8.60 to a high of 12.08. The Retail - Cyclical industry median WACC % is 7.58. Organizacion SorianaB de CV's value of 9.48% is 25.1% above this industry median. Based on the distribution chart, Organizacion SorianaB de CV ranks #781 out of 1143 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, Organizacion SorianaB de CV has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Organizacion SorianaB de CV's WACC % compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, Organizacion SorianaB de CV ranks #781 out of 1143 companies for WACC %. This places Organizacion SorianaB de CV in the lower half of its industry. The industry median WACC % is 7.58. Organizacion SorianaB de CV's value of 9.48% is 25.1% above this benchmark. Historically, Organizacion SorianaB de CV's own WACC % has ranged from 8.60 to 12.08 over the past decade. While the company's 10-year median is 10.17 vs. the industry median of 7.58, Organizacion SorianaB de CV has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Retail - Cyclical company?
The median WACC % among Retail - Cyclical companies is 7.58, based on 1,143 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Organizacion SorianaB de CV's current WACC % of 9.48% is 25.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Organizacion SorianaB de CV and its competitors. For the Retail - Cyclical industry, the median WACC % is 7.58 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Organizacion SorianaB de CV's current WACC % is 9.48%, which is near median its own 10-year median of 10.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Organizacion SorianaB de CV stock overvalued right now?
Based on GuruFocus' analysis, Organizacion SorianaB de CV (FRA:OSOB) is currently considered Fairly Valued. The stock's GF Value™ is €1.53, compared to a current price of €1.53 — trading right at its estimated fair value. The current WACC % is 9.48%, which is near median its 10-year median of 10.17 and 25.1% above the Retail - Cyclical industry median of 7.58. Organizacion SorianaB de CV's overall GF Score™ is 60/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Organizacion SorianaB de CV (FRA:OSOB), the current WACC % is 9.48% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Organizacion SorianaB de CV (FRA:OSOB) Overvalued in 2026?
Based on GuruFocus' analysis, Organizacion SorianaB de CV stock appears to be undervalued.
The current stock price of €1.53 is trading 0% below its estimated GF Value™ of €1.53.
GuruFocus considers Organizacion SorianaB de CV to be Fairly Valued.
Key valuation signals for FRA:OSOB:
WACC %: 9.48% (near median its 10-year median of 10.17)
GF Value™: €1.53 vs. price of €1.53 (0% below fair value)
Industry Position: 25.1% above the Retail - Cyclical median (#781 of 1143)
No single metric tells the full story. See the FRA:OSOB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Organizacion Soriana SAB de CV is a Mexican company with a multiformat strategy. Soriana offers a diverse range of products: food, clothing, healthcare, and basic services. The company operates self-service stores, warehouse clubs, and convenience stores. Store formats are diverse, from hypermarkets with 7,000-square-metre average sales floor area, as with Soriana Hiper; to stores offering low prices on basic commodities, as with Soriano Mercado; to stores offering high-quality products, as with Soriana Super.
60GF Score
Get the complete analysis for FRA:OSOB
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FRA:OSOB has been successfully added to your 
