Patrick Industries (FRA:PK2) Cyclically Adjusted FCF per Share: €5.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:PK2 Patrick Industries Inc FRA:PK2
70 GF Score
Price €73.00
GF Value €71.35
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Patrick Industries Cyclically Adjusted FCF per Share?

Patrick Industries FRA:PK2 -0.68% 70 Cyclically Adjusted FCF per Share is €5.22 as of Mar. 2026. GuruFocus rates FRA:PK2 with a GF Score™ of 70/100 and a GF Value™ of €71.35 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Patrick Industries's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.790. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €5.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Patrick Industries's average Cyclically Adjusted FCF Growth Rate was 7.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 29.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Patrick Industries was 128.90% per year. The lowest was -31.70% per year. And the median was 27.25% per year.

As of today (2026-07-17), Patrick Industries's current stock price is €73.00. Patrick Industries's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €5.22. Patrick Industries's Cyclically Adjusted Price-to-FCF of today is 13.98.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Patrick Industries was 64.31. The lowest was 7.01. And the median was 18.52.


Patrick Industries  (FRA:PK2) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Patrick Industries's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=73.00/5.22
=13.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Patrick Industries was 64.31. The lowest was 7.01. And the median was 18.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Patrick Industries Cyclically Adjusted FCF per Share Related Terms


Patrick Industries Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Patrick Industries's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Patrick Industries Cyclically Adjusted FCF per Share Chart

Patrick Industries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.53 3.73 4.60 5.48 5.48

Patrick Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.29 5.28 5.23 5.48 5.22

FRA:PK2 vs HOG, LCII, THO: Cyclically Adjusted FCF per Share Comparison

For the Recreational Vehicles subindustry, Patrick Industries's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Patrick Industries Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Patrick Industries's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Patrick Industries's Cyclically Adjusted Price-to-FCF falls into.


FRA:PK2
70GF Score
Patrick Industries Inc FRA:PK2
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Patrick Industries Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Patrick Industries's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.79/330.2130*330.2130
=-0.790

Current CPI (Mar. 2026) = 330.2130.

Patrick Industries Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.011 241.018 0.015
201609 0.717 241.428 0.981
201612 1.129 241.432 1.544
201703 -0.384 243.801 -0.520
201706 0.601 244.955 0.810
201709 0.194 246.819 0.260
201712 1.294 246.524 1.733
201803 0.391 249.554 0.517
201806 1.373 251.989 1.799
201809 0.570 252.439 0.746
201812 1.607 251.233 2.112
201903 0.454 254.202 0.590
201906 1.462 256.143 1.885
201909 0.629 256.759 0.809
201912 1.674 256.974 2.151
202003 0.145 258.115 0.186
202006 0.580 257.797 0.743
202009 1.534 260.280 1.946
202012 0.889 260.474 1.127
202103 0.867 264.877 1.081
202106 0.386 271.696 0.469
202109 1.232 274.310 1.483
202112 2.078 278.802 2.461
202203 -1.015 287.504 -1.166
202206 1.846 296.311 2.057
202209 3.766 296.808 4.190
202212 4.301 296.797 4.785
202303 -0.587 301.836 -0.642
202306 4.606 305.109 4.985
202309 2.984 307.789 3.201
202312 2.796 306.746 3.010
202403 0.547 312.332 0.578
202406 3.368 314.175 3.540
202409 0.893 315.301 0.935
202412 1.369 315.605 1.432
202503 0.535 319.799 0.552
202506 3.361 322.561 3.441
202509 -0.418 324.800 -0.425
202512 2.620 324.054 2.670
202603 -0.790 330.213 -0.790

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €5.22 mean?
Patrick Industries (FRA:PK2) has a Cyclically Adjusted FCF per Share of €5.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Patrick Industries and its competitors.
Is Patrick Industries' Cyclically Adjusted FCF per Share too high?
Patrick Industries' current Cyclically Adjusted FCF per Share is €5.22. Overall, Patrick Industries has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Patrick Industries' Cyclically Adjusted FCF per Share compare to HOG and LCII?
Patrick Industries' Cyclically Adjusted FCF per Share of €5.22 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Patrick Industries and its competitors. Patrick Industries's current Cyclically Adjusted FCF per Share is €5.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Patrick Industries stock overvalued right now?
Based on GuruFocus' analysis, Patrick Industries (FRA:PK2) is currently considered Fairly Valued. The stock's GF Value™ is €71.35, compared to a current price of €73.00 — trading 2.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €5.22. Patrick Industries' overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Patrick Industries (FRA:PK2), the current Cyclically Adjusted FCF per Share is €5.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Patrick Industries (FRA:PK2) Overvalued in 2026?

Based on GuruFocus' analysis, Patrick Industries stock appears to be overvalued. The current stock price of €73.00 is trading 2.3% above its estimated GF Value™ of €71.35. GuruFocus considers Patrick Industries to be Fairly Valued.

Key valuation signals for FRA:PK2:

  • Cyclically Adjusted FCF per Share: €5.22
  • GF Value™: €71.35 vs. price of €73.00 (2.3% above fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the FRA:PK2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Patrick Industries Business Description

Other Exchanges PATK:USAPK2:Germany
Address 107 W. Franklin Street, Elkhart, IN, USA, 46516
Patrick Industries Inc is a component solutions provider for the recreational vehicle (RV), marine, powersports, manufactured housing (MH), and various industrial markets, including single and multi-family housing, hospitality, institutional, and commercial markets. The company operates within two reportable segments, Manufacturing and Distribution. The majority of its revenue is generated from the Manufacturing segment, which offers laminated products utilized to produce furniture, shelving, walls, and countertops; fabricated aluminum products; cabinet products, doors, components, and custom cabinetry; interior passage doors and baggage doors; RV and marine furniture, etc. Geographically, the company mainly operates in the United States, with a small presence in Mexico, China, and Canada.
70GF Score

Get the complete analysis for FRA:PK2

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€73.00
Price
€71.35
GF Value