Snap-on (FRA:SPU) Cyclically Adjusted FCF per Share: €14.81 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:SPU Snap-on Inc FRA:SPU
91 GF Score
Price €350.80
GF Value €274.65
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Snap-on Cyclically Adjusted FCF per Share?

Snap-on FRA:SPU +0.17% 91 Cyclically Adjusted FCF per Share is €14.81 as of Mar. 2026. GuruFocus rates FRA:SPU with a GF Score™ of 91/100 and a GF Value™ of €274.65 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Snap-on's adjusted free cash flow per share for the three months ended in Mar. 2026 was €5.704. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €14.81 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Snap-on's average Cyclically Adjusted FCF Growth Rate was 9.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 16.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Snap-on was 28.60% per year. The lowest was -25.00% per year. And the median was 13.70% per year.

As of today (2026-07-15), Snap-on's current stock price is €350.80. Snap-on's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €14.81. Snap-on's Cyclically Adjusted Price-to-FCF of today is 23.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Snap-on was 39.77. The lowest was 13.23. And the median was 21.94.


Snap-on  (FRA:SPU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Snap-on's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=350.80/14.81
=23.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Snap-on was 39.77. The lowest was 13.23. And the median was 21.94.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Snap-on Cyclically Adjusted FCF per Share Related Terms


Snap-on Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Snap-on's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Snap-on Cyclically Adjusted FCF per Share Chart

Snap-on Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.42 11.13 12.22 14.73 14.30

Snap-on Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.24 13.70 13.93 14.30 14.81

FRA:SPU vs RBC, LECO, SWK: Cyclically Adjusted FCF per Share Comparison

For the Tools & Accessories subindustry, Snap-on's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Snap-on Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Snap-on's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Snap-on's Cyclically Adjusted Price-to-FCF falls into.


FRA:SPU
91GF Score
Snap-on Inc FRA:SPU
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Snap-on Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Snap-on's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.704/330.2130*330.2130
=5.704

Current CPI (Mar. 2026) = 330.2130.

Snap-on Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.120 241.018 2.905
201609 1.433 241.428 1.960
201612 2.279 241.432 3.117
201703 2.740 243.801 3.711
201706 1.679 244.955 2.263
201709 1.045 246.819 1.398
201712 2.472 246.524 3.311
201803 3.001 249.554 3.971
201806 2.484 251.989 3.255
201809 1.493 252.439 1.953
201812 2.997 251.233 3.939
201903 2.847 254.202 3.698
201906 1.857 256.143 2.394
201909 1.656 256.759 2.130
201912 2.835 256.974 3.643
202003 3.228 258.115 4.130
202006 3.918 257.797 5.019
202009 3.314 260.280 4.204
202012 4.391 260.474 5.567
202103 4.574 264.877 5.702
202106 3.300 271.696 4.011
202109 2.635 274.310 3.172
202112 3.339 278.802 3.955
202203 2.904 287.504 3.335
202206 2.084 296.311 2.322
202209 2.052 296.808 2.283
202212 3.273 296.797 3.642
202303 4.813 301.836 5.265
202306 4.179 305.109 4.523
202309 4.525 307.789 4.855
202312 4.718 306.746 5.079
202403 5.604 312.332 5.925
202406 4.826 314.175 5.072
202409 4.282 315.301 4.485
202412 4.922 315.605 5.150
202503 4.784 319.799 4.940
202506 3.558 322.561 3.642
202509 4.157 324.800 4.226
202512 4.116 324.054 4.194
202603 5.704 330.213 5.704

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €14.81 mean?
Snap-on (FRA:SPU) has a Cyclically Adjusted FCF per Share of €14.81 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Snap-on and its competitors.
Is Snap-on's Cyclically Adjusted FCF per Share too high?
Snap-on's current Cyclically Adjusted FCF per Share is €14.81. Overall, Snap-on has a GF Score™ of 91/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Snap-on's Cyclically Adjusted FCF per Share compare to RBC and LECO?
Snap-on's Cyclically Adjusted FCF per Share of €14.81 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Snap-on and its competitors. Snap-on's current Cyclically Adjusted FCF per Share is €14.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Snap-on stock overvalued right now?
Based on GuruFocus' analysis, Snap-on (FRA:SPU) is currently considered Modestly Overvalued. The stock's GF Value™ is €274.65, compared to a current price of €350.80 — trading 27.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €14.81. Snap-on's overall GF Score™ is 91/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Snap-on (FRA:SPU), the current Cyclically Adjusted FCF per Share is €14.81 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Snap-on (FRA:SPU) Overvalued in 2026?

Based on GuruFocus' analysis, Snap-on stock appears to be overvalued. The current stock price of €350.80 is trading 27.7% above its estimated GF Value™ of €274.65. GuruFocus considers Snap-on to be Modestly Overvalued.

Key valuation signals for FRA:SPU:

  • Cyclically Adjusted FCF per Share: €14.81
  • GF Value™: €274.65 vs. price of €350.80 (27.7% above fair value)
  • GF Score™: 91/100 with 5 warning signs

No single metric tells the full story. See the FRA:SPU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Snap-on Business Description

Address 2801 80th Street, Kenosha, WI, USA, 53143
Snap-on is a manufacturer of premium tools, equipment, and diagnostics for professional technicians, primarily involved in the repair of passenger cars but having expanded into other industrial applications. The company's legacy business is selling hand tools through franchisee-operated mobile vans to technicians who purchase the tools at their own expense. The company also operates a commercial and industrial business that is focused on repair facilities serving other industries. The third segment, repair systems and information, targets auto OEMs and large dealerships more directly and also offers substantial diagnostic solutions to aid repairs. The company's finance arm provides financing to franchisees to run their operations, as well as underwriting end customer purchases.
91GF Score

Get the complete analysis for FRA:SPU

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€350.80
Price
€274.65
GF Value