Swisscom AG (FRA:SWJ) Cyclically Adjusted FCF per Share: €41.91 (As of Mar. 2026)


FRA:SWJ Swisscom AG FRA:SWJ
76 GF Score
Price €670.00
GF Value €741.25
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Swisscom AG Cyclically Adjusted FCF per Share?

Swisscom AG FRA:SWJ -1.47% 76 Cyclically Adjusted FCF per Share is €41.91 as of Mar. 2026. GuruFocus rates FRA:SWJ with a GF Score™ of 76/100 and a GF Value™ of €741.25 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Swisscom AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was €20.831. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €41.91 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Swisscom AG's average Cyclically Adjusted FCF Growth Rate was 8.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Swisscom AG was 4.90% per year. The lowest was -5.50% per year. And the median was -1.70% per year.

As of today (2026-07-02), Swisscom AG's current stock price is €670.00. Swisscom AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €41.91. Swisscom AG's Cyclically Adjusted Price-to-FCF of today is 15.99.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Swisscom AG was 19.90. The lowest was 12.87. And the median was 15.97.


Swisscom AG  (FRA:SWJ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Swisscom AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=670.00/41.91
=15.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Swisscom AG was 19.90. The lowest was 12.87. And the median was 15.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Swisscom AG Cyclically Adjusted FCF per Share Related Terms


Swisscom AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Swisscom AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swisscom AG Cyclically Adjusted FCF per Share Chart

Swisscom AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.23 27.16 27.62 29.07 38.83

Swisscom AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.04 37.88 37.75 38.83 41.91

FRA:SWJ vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Swisscom AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swisscom AG Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Swisscom AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Swisscom AG's Cyclically Adjusted Price-to-FCF falls into.


FRA:SWJ
76GF Score
Swisscom AG FRA:SWJ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Swisscom AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Swisscom AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=20.831/107.1957*107.1957
=20.831

Current CPI (Mar. 2026) = 107.1957.

Swisscom AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 8.068 100.088 8.641
201609 10.333 99.604 11.121
201612 3.589 99.380 3.871
201703 4.794 100.040 5.137
201706 9.056 100.285 9.680
201709 9.283 100.254 9.926
201712 6.344 100.213 6.786
201803 3.074 100.836 3.268
201806 4.827 101.435 5.101
201809 7.669 101.246 8.120
201812 6.709 100.906 7.127
201903 5.429 101.571 5.730
201906 3.318 102.044 3.486
201909 11.164 101.396 11.803
201912 7.954 101.063 8.437
202003 4.702 101.048 4.988
202006 11.224 100.743 11.943
202009 9.494 100.585 10.118
202012 10.178 100.241 10.884
202103 6.350 100.800 6.753
202106 7.698 101.352 8.142
202109 10.403 101.533 10.983
202112 7.218 101.776 7.602
202203 2.792 103.205 2.900
202206 5.443 104.783 5.568
202209 14.941 104.835 15.277
202212 7.899 104.666 8.090
202303 5.921 106.245 5.974
202306 6.394 106.576 6.431
202309 12.690 106.570 12.765
202312 10.212 106.461 10.282
202403 7.812 107.355 7.800
202406 6.436 107.991 6.389
202409 17.288 107.468 17.244
202412 11.266 107.128 11.273
202503 18.242 107.722 18.153
202506 7.850 108.075 7.786
202509 18.953 107.709 18.863
202512 16.618 107.196 16.618
202603 20.831 107.196 20.831

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €41.91 mean?
Swisscom AG (FRA:SWJ) has a Cyclically Adjusted FCF per Share of €41.91 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Swisscom AG and its competitors.
Is Swisscom AG's Cyclically Adjusted FCF per Share too high?
Swisscom AG's current Cyclically Adjusted FCF per Share is €41.91. Overall, Swisscom AG has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Swisscom AG's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
Swisscom AG's Cyclically Adjusted FCF per Share of €41.91 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Swisscom AG and its competitors. Swisscom AG's current Cyclically Adjusted FCF per Share is €41.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swisscom AG stock overvalued right now?
Based on GuruFocus' analysis, Swisscom AG (FRA:SWJ) is currently considered Modestly Undervalued. The stock's GF Value™ is €741.25, compared to a current price of €670.00 — trading 9.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €41.91. Swisscom AG's overall GF Score™ is 76/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Swisscom AG (FRA:SWJ), the current Cyclically Adjusted FCF per Share is €41.91 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Swisscom AG (FRA:SWJ) Overvalued in 2026?

Based on GuruFocus' analysis, Swisscom AG stock appears to be undervalued. The current stock price of €670.00 is trading 9.6% below its estimated GF Value™ of €741.25. GuruFocus considers Swisscom AG to be Modestly Undervalued.

Key valuation signals for FRA:SWJ:

  • Cyclically Adjusted FCF per Share: €41.91
  • GF Value™: €741.25 vs. price of €670.00 (9.6% below fair value)
  • GF Score™: 76/100 with 6 warning signs

No single metric tells the full story. See the FRA:SWJ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Swisscom AG Business Description

Address Alte Tiefenaustrasse 6, 3048 Worblaufen, Ittigen, Bern, CHE, 3050
Swisscom is the incumbent telecom operator in Switzerland, with a very high market share in mobile and fixed-line markets. It charges high prices compared with its competitors and other European peers due to the historical stability of the Swiss telecom market and a favorable regulatory environment. In 2024, Swisscom acquired Vodafone Italia in a deal worth EUR 8 billion.
76GF Score

Get the complete analysis for FRA:SWJ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€670.00
Price
€741.25
GF Value