Take-Two Interactive Software (FRA:TKE) Cyclically Adjusted FCF per Share: €3.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:TKE Take-Two Interactive Software Inc FRA:TKE
77 GF Score
Price €207.20
GF Value €191.82
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Take-Two Interactive Software Cyclically Adjusted FCF per Share?

Take-Two Interactive Software FRA:TKE +0.97% 77 Cyclically Adjusted FCF per Share is €3.05 as of Mar. 2026. GuruFocus rates FRA:TKE with a GF Score™ of 77/100 and a GF Value™ of €191.82 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Take-Two Interactive Software's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.927. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Take-Two Interactive Software's average Cyclically Adjusted FCF Growth Rate was -1.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Take-Two Interactive Software was 117.10% per year. The lowest was -16.00% per year. And the median was 18.85% per year.

As of today (2026-07-27), Take-Two Interactive Software's current stock price is €207.20. Take-Two Interactive Software's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €3.05. Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF of today is 67.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Take-Two Interactive Software was 117.66. The lowest was 20.93. And the median was 48.26.


Take-Two Interactive Software  (FRA:TKE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=207.20/3.05
=67.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Take-Two Interactive Software was 117.66. The lowest was 20.93. And the median was 48.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Take-Two Interactive Software Cyclically Adjusted FCF per Share Related Terms


Take-Two Interactive Software Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Take-Two Interactive Software's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Take-Two Interactive Software Cyclically Adjusted FCF per Share Chart

Take-Two Interactive Software Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.01 4.19 3.40 3.25 3.05

Take-Two Interactive Software Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.25 2.90 3.08 2.95 3.05

FRA:TKE vs RBLX, EA, NTES: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Take-Two Interactive Software Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF falls into.


FRA:TKE
77GF Score
Take-Two Interactive Software Inc FRA:TKE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Take-Two Interactive Software Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Take-Two Interactive Software's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.927/330.2130*330.2130
=0.927

Current CPI (Mar. 2026) = 330.2130.

Take-Two Interactive Software Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.542 241.018 -0.743
201609 -0.059 241.428 -0.081
201612 2.981 241.432 4.077
201703 1.386 243.801 1.877
201706 0.064 244.955 0.086
201709 0.500 246.819 0.669
201712 0.675 246.524 0.904
201803 1.644 249.554 2.175
201806 -0.188 251.989 -0.246
201809 -1.548 252.439 -2.025
201812 4.457 251.233 5.858
201903 3.279 254.202 4.259
201906 0.767 256.143 0.989
201909 0.160 256.759 0.206
201912 2.257 256.974 2.900
202003 1.795 258.115 2.296
202006 3.372 257.797 4.319
202009 1.215 260.280 1.541
202012 1.032 260.474 1.308
202103 0.694 264.877 0.865
202106 0.438 271.696 0.532
202109 0.806 274.310 0.970
202112 -2.174 278.802 -2.575
202203 1.661 287.504 1.908
202206 0.398 296.311 0.444
202209 -0.014 296.808 -0.016
202212 -0.887 296.797 -0.987
202303 -0.563 301.836 -0.616
202306 -0.144 305.109 -0.156
202309 0.201 307.789 0.216
202312 -0.606 306.746 -0.652
202403 -0.297 312.332 -0.314
202406 -1.219 314.175 -1.281
202409 -0.849 315.301 -0.889
202412 -0.262 315.605 -0.274
202503 1.177 319.799 1.215
202506 -0.335 322.561 -0.343
202509 0.445 324.800 0.452
202512 1.090 324.054 1.111
202603 0.927 330.213 0.927

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.05 mean?
Take-Two Interactive Software (FRA:TKE) has a Cyclically Adjusted FCF per Share of €3.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Take-Two Interactive Software and its competitors.
Is Take-Two Interactive Software's Cyclically Adjusted FCF per Share too high?
Take-Two Interactive Software's current Cyclically Adjusted FCF per Share is €3.05. Overall, Take-Two Interactive Software has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Take-Two Interactive Software's Cyclically Adjusted FCF per Share compare to RBLX and EA?
Take-Two Interactive Software's Cyclically Adjusted FCF per Share of €3.05 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Take-Two Interactive Software and its competitors. Take-Two Interactive Software's current Cyclically Adjusted FCF per Share is €3.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Take-Two Interactive Software stock overvalued right now?
Based on GuruFocus' analysis, Take-Two Interactive Software (FRA:TKE) is currently considered Fairly Valued. The stock's GF Value™ is €191.82, compared to a current price of €207.20 — trading 8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.05. Take-Two Interactive Software's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Take-Two Interactive Software (FRA:TKE), the current Cyclically Adjusted FCF per Share is €3.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Take-Two Interactive Software (FRA:TKE) Overvalued in 2026?

Based on GuruFocus' analysis, Take-Two Interactive Software stock appears to be overvalued. The current stock price of €207.20 is trading 8% above its estimated GF Value™ of €191.82. GuruFocus considers Take-Two Interactive Software to be Fairly Valued.

Key valuation signals for FRA:TKE:

  • Cyclically Adjusted FCF per Share: €3.05
  • GF Value™: €191.82 vs. price of €207.20 (8% above fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the FRA:TKE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Take-Two Interactive Software Business Description

Address 110 West 44th Street, New York, NY, USA, 10036
Take-Two is one of the largest global developers and publishers of video games, with labels including Rockstar, 2K, and Zynga. Grand Theft Auto is the firm's biggest franchise, accounting for about 30% of total sales for the past decade. NBA 2K is the industry's dominant basketball video game, with Take-Two releasing a new version annually. Other notable franchises include Red Dead Redemption, Borderlands, and Civilization. Typically, more than three-fourths of the firm's sales are from in-game spending, with the remainder coming from initial game sales. Since acquiring Zynga in 2022, mobile makes up about half of total sales.
77GF Score

Get the complete analysis for FRA:TKE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€207.20
Price
€191.82
GF Value