Magnera (FRA:W2B) Cyclically Adjusted FCF per Share: €-0.62 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:W2B Magnera Corp FRA:W2B
53 GF Score
Price €12.20
GF Value €4.61
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Magnera Cyclically Adjusted FCF per Share?

Magnera FRA:W2B +5.17% 53 Cyclically Adjusted FCF per Share is €-0.62 as of Sep. 2025. GuruFocus rates FRA:W2B with a GF Score™ of 53/100 and a GF Value™ of €4.61 (Significantly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Magnera's adjusted free cash flow per share for the three months ended in Sep. 2025 was €1.939. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.62 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Magnera's average Cyclically Adjusted FCF Growth Rate was -162.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Magnera was 60.10% per year. The lowest was -50.60% per year. And the median was -2.35% per year.

As of today (2026-07-20), Magnera's current stock price is €12.20. Magnera's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was €-0.62. Magnera's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magnera was 25.87. The lowest was 3.89. And the median was 16.03.


Magnera  (FRA:W2B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magnera was 25.87. The lowest was 3.89. And the median was 16.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Magnera Cyclically Adjusted FCF per Share Related Terms


Magnera Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Magnera's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Magnera Cyclically Adjusted FCF per Share Chart

Magnera Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.22 8.27 5.13 1.11 -0.62

Magnera Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.19 -1.33 -0.29 -0.33 -0.62

FRA:W2B vs HNST, NUS, HELE: Cyclically Adjusted FCF per Share Comparison

For the Household & Personal Products subindustry, Magnera's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magnera Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Magnera's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Magnera's Cyclically Adjusted Price-to-FCF falls into.


FRA:W2B
53GF Score
Magnera Corp FRA:W2B
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Magnera Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magnera's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=1.939/324.8000*324.8000
=1.939

Current CPI (Sep. 2025) = 324.8000.

Magnera Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 10.218 236.525 14.032
201603 -8.475 238.132 -11.559
201606 -3.125 241.018 -4.211
201609 -3.611 241.428 -4.858
201612 7.623 241.432 10.255
201703 -7.982 243.801 -10.634
201706 -3.466 244.955 -4.596
201709 1.186 246.819 1.561
201712 2.449 246.524 3.227
201803 -6.439 249.554 -8.380
201806 -5.652 251.989 -7.285
201809 0.367 252.439 0.472
201812 0.075 251.233 0.097
201903 -7.798 254.202 -9.964
201906 0.024 256.143 0.030
201909 7.302 256.759 9.237
201912 20.519 256.974 25.935
202003 -3.334 258.115 -4.195
202006 -0.079 257.797 -0.100
202009 4.276 260.280 5.336
202012 18.239 260.474 22.743
202103 -2.781 264.877 -3.410
202106 0.379 271.696 0.453
202109 7.333 274.310 8.683
202112 5.356 278.802 6.240
202203 -20.750 287.504 -23.442
202206 -6.485 296.311 -7.109
202209 2.281 296.808 2.496
202212 4.341 296.797 4.751
202303 -10.840 301.836 -11.665
202306 -8.084 305.109 -8.606
202309 0.890 307.789 0.939
202312 2.060 306.746 2.181
202403 -10.843 312.332 -11.276
202406 1.929 314.175 1.994
202409 0.936 315.301 0.964
202412 -1.996 315.605 -2.054
202503 1.091 319.799 1.108
202506 -0.317 322.561 -0.319
202509 1.939 324.800 1.939

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.62 mean?
Magnera (FRA:W2B) has a Cyclically Adjusted FCF per Share of €-0.62 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Magnera and its competitors.
Is Magnera's Cyclically Adjusted FCF per Share too high?
Magnera's current Cyclically Adjusted FCF per Share is €-0.62. Overall, Magnera has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Magnera's Cyclically Adjusted FCF per Share compare to HNST and NUS?
Magnera's Cyclically Adjusted FCF per Share of €-0.62 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Magnera and its competitors. Magnera's current Cyclically Adjusted FCF per Share is €-0.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Magnera stock overvalued right now?
Based on GuruFocus' analysis, Magnera (FRA:W2B) is currently considered Significantly Overvalued. The stock's GF Value™ is €4.61, compared to a current price of €12.20 — trading 164.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.62. Magnera's overall GF Score™ is 53/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Magnera (FRA:W2B), the current Cyclically Adjusted FCF per Share is €-0.62 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Magnera (FRA:W2B) Overvalued in 2026?

Based on GuruFocus' analysis, Magnera stock appears to be overvalued. The current stock price of €12.20 is trading 164.6% above its estimated GF Value™ of €4.61. GuruFocus considers Magnera to be Significantly Overvalued.

Key valuation signals for FRA:W2B:

  • Cyclically Adjusted FCF per Share: €-0.62
  • GF Value™: €4.61 vs. price of €12.20 (164.6% above fair value)
  • GF Score™: 53/100 with 10 warning signs

No single metric tells the full story. See the FRA:W2B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Magnera Business Description

Other Exchanges MAGN:USA
Address 9335 Harris Corners parkway, Suite 300, Charlotte, NC, USA, 28269
Magnera Corp is a supplier of a diverse portfolio of specialty materials comprised of organic and synthetic raw ingredients. The company markets its own products predominantly into stable, consumer-oriented end markets, including wipes, healthcare, adult incontinence, apparel, baby, feminine care, air filtration, and food and beverage, for disposable and durable applications. It also provides technical solutions in infrastructure markets. The company's operations are organized into two operating and reportable segments: Americas and Rest of World. It derives the majority of its revenue from the Americas, which manufactures products and components of personal care, including medical garments, wipes, dryer sheets, filtration, baby diapers and adult incontinence.
53GF Score

Get the complete analysis for FRA:W2B

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€12.20
Price
€4.61
GF Value