Openlane (FRA:XKR) Cyclically Adjusted FCF per Share: €2.33 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:XKR Openlane Inc FRA:XKR
72 GF Score
Price €31.80
GF Value €19.68
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Openlane Cyclically Adjusted FCF per Share?

Openlane FRA:XKR -1.24% 72 Cyclically Adjusted FCF per Share is €2.33 as of Jun. 2026. GuruFocus rates FRA:XKR with a GF Score™ of 72/100 and a GF Value™ of €19.68 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Openlane's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.289. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.33 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Openlane's average Cyclically Adjusted FCF Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Openlane was 5.50% per year. The lowest was -6.00% per year. And the median was -1.45% per year.

As of today (2026-08-11), Openlane's current stock price is €31.80. Openlane's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €2.33. Openlane's Cyclically Adjusted Price-to-FCF of today is 13.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Openlane was 16.13. The lowest was 3.82. And the median was 6.98.


Openlane  (FRA:XKR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Openlane's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=31.80/2.33
=13.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Openlane was 16.13. The lowest was 3.82. And the median was 6.98.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Openlane Cyclically Adjusted FCF per Share Related Terms


Openlane Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Openlane's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Openlane Cyclically Adjusted FCF per Share Chart

Openlane Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.58 2.34 2.23 2.37 2.17

Openlane Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.10 2.07 2.17 2.19 2.33

FRA:XKR vs ABG, GPI, VVV: Cyclically Adjusted FCF per Share Comparison

For the Auto & Truck Dealerships subindustry, Openlane's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Openlane Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Openlane's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Openlane's Cyclically Adjusted Price-to-FCF falls into.


FRA:XKR
72GF Score
Openlane Inc FRA:XKR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Openlane Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Openlane's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.289/333.9520*333.9520
=0.289

Current CPI (Jun. 2026) = 333.9520.

Openlane Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.531 241.428 0.734
201612 0.346 241.432 0.479
201703 0.709 243.801 0.971
201706 1.246 244.955 1.699
201709 0.483 246.819 0.654
201712 0.754 246.524 1.021
201803 0.678 249.554 0.907
201806 1.309 251.989 1.735
201809 1.020 252.439 1.349
201812 0.707 251.233 0.940
201903 0.365 254.202 0.480
201906 1.214 256.143 1.583
201909 0.556 256.759 0.723
201912 0.416 256.974 0.541
202003 -0.549 258.115 -0.710
202006 2.067 257.797 2.678
202009 0.884 260.280 1.134
202012 -0.228 260.474 -0.292
202103 0.988 264.877 1.246
202106 0.747 271.696 0.918
202109 0.300 274.310 0.365
202112 0.321 278.802 0.384
202203 -0.563 287.504 -0.654
202206 -2.339 296.311 -2.636
202209 -1.230 296.808 -1.384
202212 -0.047 296.797 -0.053
202303 0.715 301.836 0.791
202306 0.265 305.109 0.290
202309 0.518 307.789 0.562
202312 0.074 306.746 0.081
202403 0.735 312.332 0.786
202406 0.209 314.175 0.222
202409 0.893 315.301 0.946
202412 0.176 315.605 0.186
202503 0.943 319.799 0.985
202506 0.458 322.561 0.474
202509 0.453 324.800 0.466
202512 0.890 324.054 0.917
202603 1.172 330.213 1.185
202606 0.289 333.952 0.289

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.33 mean?
Openlane (FRA:XKR) has a Cyclically Adjusted FCF per Share of €2.33 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Openlane and its competitors.
Is Openlane's Cyclically Adjusted FCF per Share too high?
Openlane's current Cyclically Adjusted FCF per Share is €2.33. Overall, Openlane has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Openlane's Cyclically Adjusted FCF per Share compare to ABG and GPI?
Openlane's Cyclically Adjusted FCF per Share of €2.33 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Openlane and its competitors. Openlane's current Cyclically Adjusted FCF per Share is €2.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Openlane stock overvalued right now?
Based on GuruFocus' analysis, Openlane (FRA:XKR) is currently considered Significantly Overvalued. The stock's GF Value™ is €19.68, compared to a current price of €31.80 — trading 61.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.33. Openlane's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Openlane (FRA:XKR), the current Cyclically Adjusted FCF per Share is €2.33 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Openlane (FRA:XKR) Overvalued in 2026?

Based on GuruFocus' analysis, Openlane stock appears to be overvalued. The current stock price of €31.80 is trading 61.6% above its estimated GF Value™ of €19.68. GuruFocus considers Openlane to be Significantly Overvalued.

Key valuation signals for FRA:XKR:

  • Cyclically Adjusted FCF per Share: €2.33
  • GF Value™: €19.68 vs. price of €31.80 (61.6% above fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the FRA:XKR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Openlane Business Description

Other Exchanges OPLN:USA
Address 11299 North Illinois Street, Suite 500, Carmel, IN, USA, 46032
Openlane Inc provides a digital marketplace for used vehicles, connecting sellers and buyers in North America and Europe for fast and transparent transactions. Its services include financing, repossessions, repairs, transportation, warranty, and inventory management. The company operates used-vehicle auctions and has two main segments: Marketplace and Finance, with majority revenue coming from the Marketplace segment, which to used vehicle remarketing, including marketplace services, remarketing, or make ready services and all are interrelated, synergistic elements along the auto remarketing chain. The Finance segment, through AFC engaged in business of providing short-term, inventory-secured financing to independent vehicle dealers.
72GF Score

Get the complete analysis for FRA:XKR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€31.80
Price
€19.68
GF Value