GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Blusky AI Inc (OTCPK:BSAI) » Definitions » Cyclically Adjusted FCF per Share

BSAI (Blusky AI) Cyclically Adjusted FCF per Share : $-15.22 (As of Dec. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Blusky AI Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Blusky AI's adjusted free cash flow per share for the three months ended in Dec. 2024 was $-0.024. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-15.22 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Blusky AI was 25.20% per year. The lowest was 7.10% per year. And the median was 10.00% per year.

As of today (2025-04-13), Blusky AI's current stock price is $0.51. Blusky AI's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $-15.22. Blusky AI's Cyclically Adjusted Price-to-FCF of today is .


Blusky AI Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Blusky AI's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Blusky AI Cyclically Adjusted FCF per Share Chart

Blusky AI Annual Data
Trend Jul15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -38.39 -36.36 -35.06 - -15.22

Blusky AI Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -29.34 -26.73 -21.25 -15.22

Competitive Comparison of Blusky AI's Cyclically Adjusted FCF per Share

For the Gold subindustry, Blusky AI's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Blusky AI's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Blusky AI's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Blusky AI's Cyclically Adjusted Price-to-FCF falls into.


;
;

Blusky AI Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Blusky AI's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.024/133.1571*133.1571
=-0.024

Current CPI (Dec. 2024) = 133.1571.

Blusky AI Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201501 -53.000 98.604 -71.573
201504 -21.750 99.824 -29.013
201507 -8.500 100.691 -11.241
201512 0.000 99.792 0.000
201603 6.016 100.470 7.973
201606 8.653 101.688 11.331
201609 -6.776 101.861 -8.858
201612 -1.529 101.863 -1.999
201703 -3.294 102.862 -4.264
201706 -1.902 103.349 -2.451
201709 2.269 104.136 2.901
201712 -3.462 104.011 -4.432
201803 5.264 105.290 6.657
201806 -5.340 106.317 -6.688
201809 0.167 106.507 0.209
201812 -3.907 105.998 -4.908
201903 -5.648 107.251 -7.012
201906 -23.464 108.070 -28.911
201909 5.178 108.329 6.365
201912 4.967 108.420 6.100
202003 -0.188 108.902 -0.230
202006 -0.324 108.767 -0.397
202009 -0.065 109.815 -0.079
202012 1.076 109.897 1.304
202103 0.473 111.754 0.564
202106 0.015 114.631 0.017
202109 0.806 115.734 0.927
202112 -2.219 117.630 -2.512
202203 -0.269 121.301 -0.295
202206 -1.540 125.017 -1.640
202209 -0.045 125.227 -0.048
202212 -2.196 125.222 -2.335
202303 0.003 127.348 0.003
202306 -0.003 128.729 -0.003
202309 -0.016 129.860 -0.016
202312 0.000 129.419 0.000
202403 -0.013 131.776 -0.013
202406 -0.010 132.554 -0.010
202409 -0.002 133.029 -0.002
202412 -0.024 133.157 -0.024

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Blusky AI  (OTCPK:BSAI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Blusky AI Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Blusky AI's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Blusky AI Business Description

Industry
Traded in Other Exchanges
N/A
Address
5530 South 900 East, Suite 280, Murray, UT, USA, 84117
Blusky AI Inc Formerly Inception Mining Inc is a mining company. It operate as a consultant and advisor to the mining industry. It operates the Clavo Rico mine in Honduras through its wholly-owned subsidiary, Compania Minera Cerros del Sur, S.A de C.V. (CMCS) and other mining concessions.
Executives
Whitney O Cluff director, officer: Chief Financial Officer 6550 SOUTH MILLROCK DRIVE, SUITE 200, SALT LAKE CITY UT 84121
Trent D'ambrosio director, 10 percent owner 5320 SOUTH 900 EAST, #260, MURRAY UT 84107
Reed L Benson director 7050 UNION PARK CENTER, #600, SALT LAKE CITY UT 84047
Jason Briggs 10 percent owner 4049 S. HIGHLAND DRIVE, SALT LAKE CITY UT 84124
Kay W Briggs director 978 EAGLE WAY, NORTH SALT LAKE UT 84054
Michael Ahlin director, officer: CEO 4770 ICHABOD DRIVE, HOLLADAY UT 84117
Brian T. Brewer director, officer: COO P.O. BOX 305, SALMON ID 83467