INSE (Inspired Entertainment) Cyclically Adjusted FCF per Share: $-0.06 (As of Mar. 2026)


INSE Inspired Entertainment Inc INSE
62 GF Score
Price $7.23
GF Value $8.28
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Inspired Entertainment Cyclically Adjusted FCF per Share?

Inspired Entertainment INSE +1.97% 62 Cyclically Adjusted FCF per Share is $-0.06 as of Mar. 2026. GuruFocus rates INSE with a GF Score™ of 62/100 and a GF Value™ of $8.28 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Inspired Entertainment's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.669. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.06 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-11), Inspired Entertainment's current stock price is $7.225. Inspired Entertainment's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-0.06. Inspired Entertainment's Cyclically Adjusted Price-to-FCF of today is .


Inspired Entertainment  (NAS:INSE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Inspired Entertainment Cyclically Adjusted FCF per Share Related Terms


Inspired Entertainment Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Inspired Entertainment's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inspired Entertainment Cyclically Adjusted FCF per Share Chart

Inspired Entertainment Annual Data
Trend Dec15 Sep17 Sep18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.19 -0.13

Inspired Entertainment Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.14 -0.12 -0.10 -0.13 -0.06

INSE vs MRDN, GAMB, ROLR: Cyclically Adjusted FCF per Share Comparison

For the Gambling subindustry, Inspired Entertainment's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inspired Entertainment Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Inspired Entertainment's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Inspired Entertainment's Cyclically Adjusted Price-to-FCF falls into.


INSE
62GF Score
Inspired Entertainment Inc INSE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inspired Entertainment Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Inspired Entertainment's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.669/330.2130*330.2130
=0.669

Current CPI (Mar. 2026) = 330.2130.

Inspired Entertainment Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.115 241.018 -0.158
201609 -0.081 241.428 -0.111
201612 -0.713 241.432 -0.975
201703 -0.790 243.801 -1.070
201706 0.382 244.955 0.515
201709 0.380 246.819 0.508
201712 -0.339 246.524 -0.454
201803 -0.022 249.554 -0.029
201806 -0.144 251.989 -0.189
201809 0.060 252.439 0.078
201812 -0.275 251.233 -0.361
201903 0.148 254.202 0.192
201906 0.306 256.143 0.394
201909 -0.180 256.759 -0.231
201912 -0.122 256.974 -0.157
202003 -0.040 258.115 -0.051
202006 -0.196 257.797 -0.251
202009 0.634 260.280 0.804
202012 0.527 260.474 0.668
202103 -0.301 264.877 -0.375
202106 -0.806 271.696 -0.980
202109 0.536 274.310 0.645
202112 -0.216 278.802 -0.256
202203 -0.232 287.504 -0.266
202206 -0.037 296.311 -0.041
202209 0.467 296.808 0.520
202212 -0.248 296.797 -0.276
202303 0.118 301.836 0.129
202306 0.475 305.109 0.514
202309 -0.179 307.789 -0.192
202312 -0.133 306.746 -0.143
202403 -0.059 312.332 -0.062
202406 -0.282 314.175 -0.296
202409 0.473 315.301 0.495
202412 -0.032 315.605 -0.033
202503 0.490 319.799 0.506
202506 0.103 322.561 0.105
202509 0.048 324.800 0.049
202512 -0.419 324.054 -0.427
202603 0.669 330.213 0.669

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.06 mean?
Inspired Entertainment (INSE) has a Cyclically Adjusted FCF per Share of $-0.06 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Inspired Entertainment and its competitors.
Is Inspired Entertainment's Cyclically Adjusted FCF per Share too high?
Inspired Entertainment's current Cyclically Adjusted FCF per Share is $-0.06. Overall, Inspired Entertainment has a GF Score™ of 62/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Inspired Entertainment's Cyclically Adjusted FCF per Share compare to MRDN and GAMB?
Inspired Entertainment's Cyclically Adjusted FCF per Share of $-0.06 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Inspired Entertainment and its competitors. Inspired Entertainment's current Cyclically Adjusted FCF per Share is $-0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inspired Entertainment stock overvalued right now?
Based on GuruFocus' analysis, Inspired Entertainment (INSE) is currently considered Modestly Undervalued. The stock's GF Value™ is $8.28, compared to a current price of $7.23 — trading 12.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.06. Inspired Entertainment's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Inspired Entertainment (INSE), the current Cyclically Adjusted FCF per Share is $-0.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inspired Entertainment (INSE) Overvalued in 2026?

Based on GuruFocus' analysis, Inspired Entertainment stock appears to be undervalued. The current stock price of $7.23 is trading 12.7% below its estimated GF Value™ of $8.28. GuruFocus considers Inspired Entertainment to be Modestly Undervalued.

Key valuation signals for INSE:

  • Cyclically Adjusted FCF per Share: $-0.06
  • GF Value™: $8.28 vs. price of $7.23 (12.7% below fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the INSE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inspired Entertainment Business Description

Address 250 West 57th Street, Suite 415, New York, NY, USA, 10107
Inspired Entertainment Inc is a gaming technology company, supplying content, platform and other products and services to licensed online and land-based lottery, betting and gaming operators of various countries through a range of distribution channels, on a business-to-business basis. The company provides digital gaming solutions (i) on its own proprietary and secure network, which accommodates a wide range of devices, including land-based gaming machine terminals, mobile devices and online computer applications, and (ii) through third party networks. It operates in four business segments: Gaming, Virtual Sports, Interactive and Leisure. The majority of revenue is derived from the Leisure Segment, which includes the supply of the gaming and amusement machines.
62GF Score

Get the complete analysis for INSE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.23
Price
$8.28
GF Value