INTG (The Intergroup) Cyclically Adjusted FCF per Share: $1.70 (As of Mar. 2026)


INTG The Intergroup Corp INTG
50 GF Score
Price $46.00
GF Value $28.50
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is The Intergroup Cyclically Adjusted FCF per Share?

The Intergroup INTG -4.21% 50 Cyclically Adjusted FCF per Share is $1.70 as of Mar. 2026. GuruFocus rates INTG with a GF Score™ of 50/100 and a GF Value™ of $28.50 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The Intergroup's adjusted free cash flow per share for the three months ended in Mar. 2026 was $1.391. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.70 for the trailing ten years ended in Mar. 2026.

During the past 12 months, The Intergroup's average Cyclically Adjusted FCF Growth Rate was 46.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 27.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The Intergroup was 59.10% per year. The lowest was -52.20% per year. And the median was 0.90% per year.

As of today (2026-07-01), The Intergroup's current stock price is $46.00. The Intergroup's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.70. The Intergroup's Cyclically Adjusted Price-to-FCF of today is 27.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Intergroup was 148.61. The lowest was 8.00. And the median was 26.06.


The Intergroup  (NAS:INTG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Intergroup's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=46.00/1.70
=27.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Intergroup was 148.61. The lowest was 8.00. And the median was 26.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The Intergroup Cyclically Adjusted FCF per Share Related Terms


The Intergroup Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for The Intergroup's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Intergroup Cyclically Adjusted FCF per Share Chart

The Intergroup Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.74 0.66 0.63 0.99 1.38

The Intergroup Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.16 1.38 1.21 1.36 1.70

INTG vs PHSE, GHG, PRSI: Cyclically Adjusted FCF per Share Comparison

For the Lodging subindustry, The Intergroup's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Intergroup Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, The Intergroup's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Intergroup's Cyclically Adjusted Price-to-FCF falls into.


INTG
50GF Score
The Intergroup Corp INTG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Intergroup Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Intergroup's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.391/330.2130*330.2130
=1.391

Current CPI (Mar. 2026) = 330.2130.

The Intergroup Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 3.199 241.018 4.383
201609 -0.177 241.428 -0.242
201612 1.107 241.432 1.514
201703 1.891 243.801 2.561
201706 -0.292 244.955 -0.394
201709 0.597 246.819 0.799
201712 0.226 246.524 0.303
201803 1.062 249.554 1.405
201806 2.820 251.989 3.695
201809 1.507 252.439 1.971
201812 0.356 251.233 0.468
201903 1.376 254.202 1.787
201906 2.352 256.143 3.032
201909 1.042 256.759 1.340
201912 -0.122 256.974 -0.157
202003 -0.069 258.115 -0.088
202006 -2.500 257.797 -3.202
202009 -3.055 260.280 -3.876
202012 -3.952 260.474 -5.010
202103 -2.795 264.877 -3.484
202106 1.870 271.696 2.273
202109 0.975 274.310 1.174
202112 -2.789 278.802 -3.303
202203 -1.918 287.504 -2.203
202206 4.371 296.311 4.871
202209 0.691 296.808 0.769
202212 -1.712 296.797 -1.905
202303 0.037 301.836 0.040
202306 1.052 305.109 1.139
202309 0.862 307.789 0.925
202312 -0.899 306.746 -0.968
202403 0.849 312.332 0.898
202406 2.306 314.175 2.424
202409 1.546 315.301 1.619
202412 -0.361 315.605 -0.378
202503 -0.396 319.799 -0.409
202506 1.935 322.561 1.981
202509 -0.138 324.800 -0.140
202512 -0.011 324.054 -0.011
202603 1.391 330.213 1.391

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.70 mean?
The Intergroup (INTG) has a Cyclically Adjusted FCF per Share of $1.70 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Intergroup and its competitors.
Is The Intergroup's Cyclically Adjusted FCF per Share too high?
The Intergroup's current Cyclically Adjusted FCF per Share is $1.70. Overall, The Intergroup has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does The Intergroup's Cyclically Adjusted FCF per Share compare to PHSE and GHG?
The Intergroup's Cyclically Adjusted FCF per Share of $1.70 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Intergroup and its competitors. The Intergroup's current Cyclically Adjusted FCF per Share is $1.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Intergroup stock overvalued right now?
Based on GuruFocus' analysis, The Intergroup (INTG) is currently considered Significantly Overvalued. The stock's GF Value™ is $28.50, compared to a current price of $46.00 — trading 61.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.70. The Intergroup's overall GF Score™ is 50/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For The Intergroup (INTG), the current Cyclically Adjusted FCF per Share is $1.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Intergroup (INTG) Overvalued in 2026?

Based on GuruFocus' analysis, The Intergroup stock appears to be overvalued. The current stock price of $46.00 is trading 61.4% above its estimated GF Value™ of $28.50. GuruFocus considers The Intergroup to be Significantly Overvalued.

Key valuation signals for INTG:

  • Cyclically Adjusted FCF per Share: $1.70
  • GF Value™: $28.50 vs. price of $46.00 (61.4% above fair value)
  • GF Score™: 50/100 with 5 warning signs

No single metric tells the full story. See the INTG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Intergroup Business Description

Address 1516 S. Bundy Drive, Suite 200, Los Angeles, CA, USA, 90025
The Intergroup Corp is a company operating in the real estate sector. It was formed to buy, develop, operate, rehabilitate, and dispose of real property of various types and descriptions, as well as to engage in other related business and investment activities. The company operates through three segments: Hotel, Real Estate, and Investment Transactions. The Hotel Operations segment, which generates the majority of the revenue, covers the operation of the Hilton hotel and garage. The Real Estate Operations segment involves the management of multifamily rental properties, while the Investment Transactions segment includes investments of cash in marketable securities and other assets.
50GF Score

Get the complete analysis for INTG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$46.00
Price
$28.50
GF Value