INTG (The Intergroup) Forward Rate of Return (Yacktman) %: 5.18% (As of Mar. 2026) — 308% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

INTG The Intergroup Corp INTG
61 GF Score
Price $35.75
GF Value $28.89
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is The Intergroup Forward Rate of Return (Yacktman) %?

The Intergroup INTG +5.90% 61 Forward Rate of Return (Yacktman) % is 5.18% as of Mar. 2026, which is 308% above its 10-year median of 1.27. GuruFocus rates INTG with a GF Scoreâ„¢ of 61/100 and a GF Valueâ„¢ of $28.89 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 566 Travel & Leisure companies, The Intergroup ranks worse than 56.01% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. The Intergroup's forward rate of return for was 5.18%.

The historical rank and industry rank for The Intergroup's Forward Rate of Return (Yacktman) % or its related term are showing as below:

INTG' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -16.51   Med: 1.27   Max: 29.9
Current: 5.75

During the past 13 years, The Intergroup's highest Forward Rate of Return was 29.90. The lowest was -16.51. And the median was 1.27.

INTG's Forward Rate of Return (Yacktman) % is ranked worse than
56.01% of 566 companies
in the Travel & Leisure industry
Industry Median: 10.245 vs INTG: 5.75

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


The Intergroup  (NAS:INTG) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


The Intergroup Forward Rate of Return (Yacktman) % Related Terms


The Intergroup Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for The Intergroup's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Intergroup Forward Rate of Return (Yacktman) % Chart

The Intergroup Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.97 -8.78 -15.73 -12.40 -8.07

The Intergroup Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -12.68 -8.07 -4.75 0.53 5.18

INTG vs PHSE, GHG, PRSI: Forward Rate of Return (Yacktman) % Comparison

For the Lodging subindustry, The Intergroup's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Intergroup Forward Rate of Return (Yacktman) % vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, The Intergroup's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where The Intergroup's Forward Rate of Return (Yacktman) % falls into.


INTG
61GF Score
The Intergroup Corp INTG
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Intergroup Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

The Intergroup's Forward Rate of Return of Mar. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=1.30780952/38.8516+0.0181
=5.18 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 5.18% mean?
The Intergroup (INTG) has a Forward Rate of Return (Yacktman) % of 5.18% as of Mar. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on The Intergroup and its competitors. This is 308% above median its historical median of 1.27. According to the industry distribution chart, The Intergroup ranks #317 out of 566 companies in the Travel & Leisure industry, placing it in the top 56%.
Is The Intergroup's Forward Rate of Return (Yacktman) % too high?
The Intergroup's current Forward Rate of Return (Yacktman) % of 5.18% is 308% above median its 10-year median of 1.27. The Travel & Leisure industry median Forward Rate of Return (Yacktman) % is 10.25. The Intergroup's value of 5.18% is 49.4% below this industry median. Based on the distribution chart, The Intergroup ranks #317 out of 566 companies in the Travel & Leisure industry, which is below the industry midpoint. Overall, The Intergroup has a GF Scoreâ„¢ of 61/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does The Intergroup's Forward Rate of Return (Yacktman) % compare to PHSE and GHG?
According to the Travel & Leisure industry distribution chart, The Intergroup ranks #317 out of 566 companies for Forward Rate of Return (Yacktman) %. This places The Intergroup in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 10.25. The Intergroup's value of 5.18% is 49.4% below this benchmark. While the company's 10-year median is 1.27 vs. the industry median of 10.25, The Intergroup has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Travel & Leisure company?
The median Forward Rate of Return (Yacktman) % among Travel & Leisure companies is 10.25, based on 566 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. The Intergroup's current Forward Rate of Return (Yacktman) % of 5.18% is 49.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on The Intergroup and its competitors. For the Travel & Leisure industry, the median Forward Rate of Return (Yacktman) % is 10.25 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. The Intergroup's current Forward Rate of Return (Yacktman) % is 5.18%, which is 308% above median its own 10-year median of 1.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Intergroup stock overvalued right now?
Based on GuruFocus' analysis, The Intergroup (INTG) is currently considered Modestly Overvalued. The stock's GF Value™ is $28.89, compared to a current price of $35.75 — trading 23.7% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 5.18%, which is 308% above median its 10-year median of 1.27 and 49.4% below the Travel & Leisure industry median of 10.25. The Intergroup's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For The Intergroup (INTG), the current Forward Rate of Return (Yacktman) % is 5.18% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Intergroup (INTG) Overvalued in 2026?

Based on GuruFocus' analysis, The Intergroup stock appears to be overvalued. The current stock price of $35.75 is trading 23.7% above its estimated GF Value™ of $28.89. GuruFocus considers The Intergroup to be Modestly Overvalued.

Key valuation signals for INTG:

  • Forward Rate of Return (Yacktman) %: 5.18% (308% above median its 10-year median of 1.27)
  • GF Value™: $28.89 vs. price of $35.75 (23.7% above fair value)
  • GF Score™: 61/100 with 3 warning signs
  • Industry Position: 49.4% below the Travel & Leisure median (#317 of 566)

No single metric tells the full story. See the INTG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Intergroup Business Description

Address 1516 S. Bundy Drive, Suite 200, Los Angeles, CA, USA, 90025
The Intergroup Corp is a company operating in the real estate sector. It was formed to buy, develop, operate, rehabilitate, and dispose of real property of various types and descriptions, as well as to engage in other related business and investment activities. The company operates through three segments: Hotel, Real Estate, and Investment Transactions. The Hotel Operations segment, which generates the majority of the revenue, covers the operation of the Hilton hotel and garage. The Real Estate Operations segment involves the management of multifamily rental properties, while the Investment Transactions segment includes investments of cash in marketable securities and other assets.
61GF Score

Get the complete analysis for INTG

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$35.75
Price
$28.89
GF Value