PT Agung Podomoro Land Tbk (ISX:APLN) Cyclically Adjusted FCF per Share: Rp10.52 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:APLN PT Agung Podomoro Land Tbk ISX:APLN
66 GF Score
Price Rp138.00
GF Value Rp121.21
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Agung Podomoro Land Tbk Cyclically Adjusted FCF per Share?

PT Agung Podomoro Land Tbk ISX:APLN +1.47% 66 Cyclically Adjusted FCF per Share is Rp10.52 as of Mar. 2026. GuruFocus rates ISX:APLN with a GF Score™ of 66/100 and a GF Value™ of Rp121.21 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Agung Podomoro Land Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp72.493. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp10.52 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Agung Podomoro Land Tbk was 40.70% per year. The lowest was 28.80% per year. And the median was 34.00% per year.

As of today (2026-07-21), PT Agung Podomoro Land Tbk's current stock price is Rp138.00. PT Agung Podomoro Land Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp10.52. PT Agung Podomoro Land Tbk's Cyclically Adjusted Price-to-FCF of today is 13.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Agung Podomoro Land Tbk was 1200.00. The lowest was 10.17. And the median was 68.78.


PT Agung Podomoro Land Tbk  (ISX:APLN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Agung Podomoro Land Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=138.00/10.52
=13.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Agung Podomoro Land Tbk was 1200.00. The lowest was 10.17. And the median was 68.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Agung Podomoro Land Tbk Cyclically Adjusted FCF per Share Related Terms


PT Agung Podomoro Land Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Agung Podomoro Land Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Agung Podomoro Land Tbk Cyclically Adjusted FCF per Share Chart

PT Agung Podomoro Land Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -12.68 -7.97 -8.12 -3.40 1.80

PT Agung Podomoro Land Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7.30 0.09 1.61 1.80 10.52

PT Agung Podomoro Land Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Agung Podomoro Land Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Agung Podomoro Land Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Agung Podomoro Land Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Agung Podomoro Land Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:APLN
66GF Score
PT Agung Podomoro Land Tbk ISX:APLN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Agung Podomoro Land Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Agung Podomoro Land Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=72.493/136.5387*136.5387
=72.493

Current CPI (Mar. 2026) = 136.5387.

PT Agung Podomoro Land Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -24.341 103.212 -32.201
201609 -27.159 104.142 -35.608
201612 8.038 105.222 10.430
201703 -7.017 106.476 -8.998
201706 -44.740 107.722 -56.709
201709 1.080 108.020 1.365
201712 -13.115 109.017 -16.426
201803 -31.735 110.097 -39.357
201806 -28.758 111.085 -35.348
201809 -27.226 111.135 -33.450
201812 14.933 112.430 18.135
201903 7.173 112.829 8.680
201906 -26.885 114.730 -31.995
201909 9.384 114.905 11.151
201912 9.798 115.486 11.584
202003 4.855 116.252 5.702
202006 -9.767 116.630 -11.434
202009 27.804 116.397 32.615
202012 2.328 117.318 2.709
202103 4.001 117.840 4.636
202106 -4.602 118.184 -5.317
202109 8.195 118.262 9.462
202112 5.189 119.516 5.928
202203 4.479 120.948 5.056
202206 -4.643 123.322 -5.141
202209 165.275 125.298 180.102
202212 -55.943 126.098 -60.575
202303 -1.555 126.953 -1.672
202306 -5.451 127.663 -5.830
202309 59.954 128.151 63.878
202312 -10.543 129.395 -11.125
202403 1.832 130.607 1.915
202406 -1.672 130.792 -1.745
202409 2.421 130.361 2.536
202412 58.963 131.432 61.254
202503 -5.768 131.948 -5.969
202506 -2.836 133.241 -2.906
202509 5.095 133.819 5.199
202512 -7.770 135.271 -7.843
202603 72.493 136.539 72.493

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp10.52 mean?
PT Agung Podomoro Land Tbk (ISX:APLN) has a Cyclically Adjusted FCF per Share of Rp10.52 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Agung Podomoro Land Tbk and its competitors.
Is PT Agung Podomoro Land Tbk's Cyclically Adjusted FCF per Share too high?
PT Agung Podomoro Land Tbk's current Cyclically Adjusted FCF per Share is Rp10.52. Overall, PT Agung Podomoro Land Tbk has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Agung Podomoro Land Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Agung Podomoro Land Tbk's Cyclically Adjusted FCF per Share of Rp10.52 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Agung Podomoro Land Tbk and its competitors. PT Agung Podomoro Land Tbk's current Cyclically Adjusted FCF per Share is Rp10.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Agung Podomoro Land Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Agung Podomoro Land Tbk (ISX:APLN) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp121.21, compared to a current price of Rp138.00 — trading 13.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp10.52. PT Agung Podomoro Land Tbk's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Agung Podomoro Land Tbk (ISX:APLN), the current Cyclically Adjusted FCF per Share is Rp10.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Agung Podomoro Land Tbk (ISX:APLN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Agung Podomoro Land Tbk stock appears to be overvalued. The current stock price of Rp138.00 is trading 13.9% above its estimated GF Value™ of Rp121.21. GuruFocus considers PT Agung Podomoro Land Tbk to be Modestly Overvalued.

Key valuation signals for ISX:APLN:

  • Cyclically Adjusted FCF per Share: Rp10.52
  • GF Value™: Rp121.21 vs. price of Rp138.00 (13.9% above fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the ISX:APLN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Agung Podomoro Land Tbk Business Description

Address Jalan Let. Jend. S. Parman Kav. 28, APL Tower 43rd-46th Floor, Podomoro City, West Jakarta, Jakarta, IDN, 11470
PT Agung Podomoro Land Tbk is engaged in the real estate business. Its activities include land acquisition, development, and sale of lands, for housing, industries, or sale of land along with the building. Its projects include Mediterania Garden Residence 2, Central Park, Royal Mediterania Garden, Garden Shopping Arcade, Gading Nias Emerald, Gading Nias Residence, Grand Emerald, Gading Nias Shopping Arcade, Madison Park, Garden Shopping Arcade 2, and Grand Madison. Its segments include Sales that include Apartments, Offices, Malls, Shophouses and Kiosks, Houses, Home Offices, and Land; Hotels; and Revenue that includes Hotels; and Malls. It generates maximum revenue from Sales segment.
66GF Score

Get the complete analysis for ISX:APLN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp138.00
Price
Rp121.21
GF Value