PT Agung Podomoro Land Tbk (ISX:APLN) Net-Net Working Capital: Rp-342.47 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:APLN PT Agung Podomoro Land Tbk ISX:APLN
65 GF Score
Price Rp143.00
GF Value Rp126.11
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Agung Podomoro Land Tbk Net-Net Working Capital?

PT Agung Podomoro Land Tbk ISX:APLN -2.05% 65 Net-Net Working Capital is Rp-342.47 as of Jun. 2026. GuruFocus rates ISX:APLN with a GF Score™ of 65/100 and a GF Value™ of Rp126.11 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 329 Real Estate companies, PT Agung Podomoro Land Tbk ranks worse than 303951.06% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

PT Agung Podomoro Land Tbk's Net-Net Working Capital for the quarter that ended in Jun. 2026 was Rp-342.47.

The industry rank for PT Agung Podomoro Land Tbk's Net-Net Working Capital or its related term are showing as below:

ISX:APLN's Price-to-Net-Net-Working-Capital is not ranked *
in the Real Estate industry.
Industry Median: 4.81
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

PT Agung Podomoro Land Tbk  (ISX:APLN) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


PT Agung Podomoro Land Tbk Net-Net Working Capital Related Terms


PT Agung Podomoro Land Tbk Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for PT Agung Podomoro Land Tbk's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Agung Podomoro Land Tbk Net-Net Working Capital Chart

PT Agung Podomoro Land Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -721.07 -611.26 -563.58 -446.02 -399.82

PT Agung Podomoro Land Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -449.39 -446.77 -399.82 -347.44 -342.47

PT Agung Podomoro Land Tbk Net-Net Working Capital Competitor Comparison

For the Real Estate - Development subindustry, PT Agung Podomoro Land Tbk's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Agung Podomoro Land Tbk Price-to-Net-Net-Working-Capital vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Agung Podomoro Land Tbk's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where PT Agung Podomoro Land Tbk's Price-to-Net-Net-Working-Capital falls into.


ISX:APLN
65GF Score
PT Agung Podomoro Land Tbk ISX:APLN
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Agung Podomoro Land Tbk Net-Net Working Capital Calculation

PT Agung Podomoro Land Tbk's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(844012.8+0.75 * 323071.921+0.5 * 6503285.598-11281914.413
-0-2131631.15)/22699.327
=-399.82

PT Agung Podomoro Land Tbk's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1126866.889+0.75 * 280487.852+0.5 * 6637210.78-10374990.402
-0-2054621.165)/22699.327
=-342.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of Rp-342.47 mean?
PT Agung Podomoro Land Tbk (ISX:APLN) has a Net-Net Working Capital of Rp-342.47 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PT Agung Podomoro Land Tbk According to the industry distribution chart, PT Agung Podomoro Land Tbk ranks #999999 out of 329 companies in the Real Estate industry.
Is PT Agung Podomoro Land Tbk's Net-Net Working Capital too high?
PT Agung Podomoro Land Tbk's current Net-Net Working Capital is Rp-342.47. Based on the distribution chart, PT Agung Podomoro Land Tbk ranks #999999 out of 329 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, PT Agung Podomoro Land Tbk has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Agung Podomoro Land Tbk's Net-Net Working Capital compare to competitors?
According to the Real Estate industry distribution chart, PT Agung Podomoro Land Tbk ranks #999999 out of 329 companies for Net-Net Working Capital. This places PT Agung Podomoro Land Tbk in the lower half of its industry. The industry median Net-Net Working Capital is 4.81. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Real Estate company?
The median Net-Net Working Capital among Real Estate companies is 4.81, based on 329 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PT Agung Podomoro Land Tbk For the Real Estate industry, the median Net-Net Working Capital is 4.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Agung Podomoro Land Tbk's current Net-Net Working Capital is Rp-342.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Agung Podomoro Land Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Agung Podomoro Land Tbk (ISX:APLN) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp126.11, compared to a current price of Rp143.00 — trading 13.4% above its estimated fair value. The current Net-Net Working Capital is Rp-342.47. PT Agung Podomoro Land Tbk's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For PT Agung Podomoro Land Tbk (ISX:APLN), the current Net-Net Working Capital is Rp-342.47 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Agung Podomoro Land Tbk (ISX:APLN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Agung Podomoro Land Tbk stock appears to be overvalued. The current stock price of Rp143.00 is trading 13.4% above its estimated GF Value™ of Rp126.11. GuruFocus considers PT Agung Podomoro Land Tbk to be Modestly Overvalued.

Key valuation signals for ISX:APLN:

  • Net-Net Working Capital: Rp-342.47
  • GF Value™: Rp126.11 vs. price of Rp143.00 (13.4% above fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the ISX:APLN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Agung Podomoro Land Tbk Business Description

Address Jalan Let. Jend. S. Parman Kav. 28, APL Tower 43rd-46th Floor, Podomoro City, West Jakarta, Jakarta, IDN, 11470
PT Agung Podomoro Land Tbk is engaged in the real estate business. Its activities include land acquisition, development, and sale of lands, for housing, industries, or sale of land along with the building. Its projects include Mediterania Garden Residence 2, Central Park, Royal Mediterania Garden, Garden Shopping Arcade, Gading Nias Emerald, Gading Nias Residence, Grand Emerald, Gading Nias Shopping Arcade, Madison Park, Garden Shopping Arcade 2, and Grand Madison. Its segments include Sales that include Apartments, Offices, Malls, Shophouses and Kiosks, Houses, Home Offices, and Land; Hotels; and Revenue that includes Hotels; and Malls. It generates maximum revenue from Sales segment.
65GF Score

Get the complete analysis for ISX:APLN

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp143.00
Price
Rp126.11
GF Value