PT Bank Rakyat Indonesia (Persero) Tbk (ISX:BBRI) Cyclically Adjusted FCF per Share: Rp508.61 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BBRI PT Bank Rakyat Indonesia (Persero) Tbk ISX:BBRI
70 GF Score
Price Rp3,330.00
GF Value Rp4,870.37
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Bank Rakyat Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share?

PT Bank Rakyat Indonesia (Persero) Tbk ISX:BBRI +0.30% 70 Cyclically Adjusted FCF per Share is Rp508.61 as of Jun. 2026. GuruFocus rates ISX:BBRI with a GF Score™ of 70/100 and a GF Value™ of Rp4,870.37 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank Rakyat Indonesia (Persero) Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp186.631. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp508.61 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Bank Rakyat Indonesia (Persero) Tbk's average Cyclically Adjusted FCF Growth Rate was -1.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank Rakyat Indonesia (Persero) Tbk was 11.30% per year. The lowest was -9.40% per year. And the median was 4.20% per year.

As of today (2026-09-17), PT Bank Rakyat Indonesia (Persero) Tbk's current stock price is Rp3330.00. PT Bank Rakyat Indonesia (Persero) Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp508.61. PT Bank Rakyat Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF of today is 6.55.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Rakyat Indonesia (Persero) Tbk was 23.15. The lowest was 8.41. And the median was 14.93.


PT Bank Rakyat Indonesia (Persero) Tbk  (ISX:BBRI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bank Rakyat Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3330.00/508.605
=6.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Rakyat Indonesia (Persero) Tbk was 23.15. The lowest was 8.41. And the median was 14.93.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank Rakyat Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bank Rakyat Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bank Rakyat Indonesia (Persero) Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Rakyat Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share Chart

PT Bank Rakyat Indonesia (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 342.41 379.81 415.67 458.26 504.94

PT Bank Rakyat Indonesia (Persero) Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 454.58 469.09 480.84 491.26 508.61

PT Bank Rakyat Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank Rakyat Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Rakyat Indonesia (Persero) Tbk Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Rakyat Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank Rakyat Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BBRI
70GF Score
PT Bank Rakyat Indonesia (Persero) Tbk ISX:BBRI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Rakyat Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Rakyat Indonesia (Persero) Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=186.631/137.6954*137.6954
=186.631

Current CPI (Jun. 2026) = 137.6954.

PT Bank Rakyat Indonesia (Persero) Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 79.775 104.142 105.477
201612 79.700 105.222 104.297
201703 39.992 106.476 51.718
201706 -10.310 107.722 -13.179
201709 93.515 108.020 119.205
201712 83.512 109.017 105.481
201803 192.762 110.097 241.083
201806 -76.717 111.085 -95.095
201809 169.937 111.135 210.552
201812 -92.215 112.430 -112.938
201903 168.103 112.829 205.152
201906 57.833 114.730 69.409
201909 132.909 114.905 159.271
201912 141.002 115.486 168.119
202003 145.495 116.252 172.332
202006 34.639 116.630 40.895
202009 138.528 116.397 163.877
202012 103.739 117.318 121.758
202103 -85.524 117.840 -99.934
202106 37.482 118.184 43.670
202109 127.889 118.262 148.905
202112 258.110 119.516 297.370
202203 -3.456 120.948 -3.935
202206 207.652 123.322 231.853
202209 153.187 125.298 168.343
202212 88.322 126.098 96.445
202303 378.548 126.953 410.581
202306 -141.215 127.663 -152.313
202309 168.964 128.151 181.547
202312 158.381 129.395 168.541
202403 53.432 130.607 56.332
202406 34.645 130.792 36.474
202409 357.614 130.361 377.734
202412 203.212 131.432 212.897
202503 45.346 131.948 47.321
202506 170.037 133.241 175.722
202509 266.622 133.819 274.345
202512 221.739 135.271 225.713
202603 182.846 136.539 184.395
202606 186.631 137.695 186.631

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp508.61 mean?
PT Bank Rakyat Indonesia (Persero) Tbk (ISX:BBRI) has a Cyclically Adjusted FCF per Share of Rp508.61 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bank Rakyat Indonesia (Persero) Tbk and its competitors.
Is PT Bank Rakyat Indonesia (Persero) Tbk's Cyclically Adjusted FCF per Share too high?
PT Bank Rakyat Indonesia (Persero) Tbk's current Cyclically Adjusted FCF per Share is Rp508.61. Overall, PT Bank Rakyat Indonesia (Persero) Tbk has a GF Score™ of 70/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Rakyat Indonesia (Persero) Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bank Rakyat Indonesia (Persero) Tbk's Cyclically Adjusted FCF per Share of Rp508.61 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bank Rakyat Indonesia (Persero) Tbk and its competitors. PT Bank Rakyat Indonesia (Persero) Tbk's current Cyclically Adjusted FCF per Share is Rp508.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Rakyat Indonesia (Persero) Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Rakyat Indonesia (Persero) Tbk (ISX:BBRI) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp4,870.37, compared to a current price of Rp3,330.00 — trading 31.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp508.61. PT Bank Rakyat Indonesia (Persero) Tbk's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bank Rakyat Indonesia (Persero) Tbk (ISX:BBRI), the current Cyclically Adjusted FCF per Share is Rp508.61 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Rakyat Indonesia (Persero) Tbk (ISX:BBRI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Rakyat Indonesia (Persero) Tbk stock appears to be undervalued. The current stock price of Rp3,330.00 is trading 31.6% below its estimated GF Value™ of Rp4,870.37. GuruFocus considers PT Bank Rakyat Indonesia (Persero) Tbk to be Significantly Undervalued.

Key valuation signals for ISX:BBRI:

  • Cyclically Adjusted FCF per Share: Rp508.61
  • GF Value™: Rp4,870.37 vs. price of Rp3,330.00 (31.6% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the ISX:BBRI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Rakyat Indonesia (Persero) Tbk Business Description

Address Jalan Jenderal Sudirman No. 44 - 46, BRI II Building, 22nd Floor, Jakarta, IDN, 10210
PT Bank Rakyat Indonesia (Persero) Tbk operates in the banking sector. It provides and tailors banking services to micro, small, and medium enterprises. Its segments are Micro, Retail, Corporate, Others, and Subsidiaries. The majority of its revenue is generated from the Micro segment. The company emphasizes integrating financial technology across its platforms to improve access for its customer base. Its core business services include collecting customer deposits, loan disbursement, issuing promissory notes and loan agreements, and collateralizing assets. Its loan products include working capital loans for corporate and commercial customers, as well as mortgages for consumer customers.
70GF Score

Get the complete analysis for ISX:BBRI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp3,330.00
Price
Rp4,870.37
GF Value