GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » PT Bank Danamon Indonesia Tbk (ISX:BDMN) » Definitions » Cyclically Adjusted FCF per Share

PT Bank Danamon Indonesia Tbk (ISX:BDMN) Cyclically Adjusted FCF per Share : Rp265.58 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is PT Bank Danamon Indonesia Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank Danamon Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-259.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp265.58 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Bank Danamon Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was -37.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 47.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank Danamon Indonesia Tbk was 47.20% per year. The lowest was 47.20% per year. And the median was 47.20% per year.

As of today (2024-05-31), PT Bank Danamon Indonesia Tbk's current stock price is Rp2570.00. PT Bank Danamon Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp265.58. PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 9.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Danamon Indonesia Tbk was 701.35. The lowest was 5.52. And the median was 8.32.


PT Bank Danamon Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Bank Danamon Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bank Danamon Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Bank Danamon Indonesia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -85.22 96.56 414.46 409.50 307.95

PT Bank Danamon Indonesia Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 427.04 374.68 319.09 307.95 265.58

Competitive Comparison of PT Bank Danamon Indonesia Tbk's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Bank Danamon Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Danamon Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-259.003/130.6070*130.6070
=-259.003

Current CPI (Mar. 2024) = 130.6070.

PT Bank Danamon Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -338.301 93.015 -475.026
201409 670.888 94.576 926.479
201412 15.300 98.819 20.222
201503 29.230 98.388 38.802
201506 391.365 99.766 512.348
201509 -30.988 101.037 -40.057
201512 455.962 102.133 583.082
201603 -75.965 102.764 -96.547
201606 -410.547 103.212 -519.515
201609 127.919 104.142 160.426
201612 85.667 105.222 106.334
201703 -106.173 106.476 -130.235
201706 376.152 107.722 456.066
201709 -367.791 108.020 -444.695
201712 438.065 109.017 524.821
201803 -192.334 110.097 -228.165
201806 552.796 111.085 649.946
201809 -134.663 111.135 -158.258
201812 188.321 112.430 218.768
201903 -79.531 112.829 -92.063
201906 -243.098 114.730 -276.739
201909 -271.922 114.905 -309.082
201912 -367.922 115.486 -416.096
202003 38.315 116.252 43.046
202006 857.940 116.630 960.758
202009 -246.164 116.397 -276.217
202012 1,091.189 117.318 1,214.791
202103 75.026 117.840 83.155
202106 410.792 118.184 453.973
202109 473.596 118.262 523.035
202112 549.479 119.516 600.470
202203 -1,303.414 120.948 -1,407.503
202206 892.405 123.322 945.119
202209 -673.945 125.298 -702.498
202212 205.054 126.098 212.387
202303 -264.176 126.953 -271.781
202306 -788.915 127.663 -807.109
202309 3.778 128.151 3.850
202312 325.505 129.395 328.555
202403 -259.003 130.607 -259.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Bank Danamon Indonesia Tbk  (ISX:BDMN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2570.00/265.58
=9.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Danamon Indonesia Tbk was 701.35. The lowest was 5.52. And the median was 8.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank Danamon Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Bank Danamon Indonesia Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bank Danamon Indonesia Tbk (ISX:BDMN) Business Description

Traded in Other Exchanges
Address
Menara Bank Danamon, Jalan HR. Rasuna Said, Blok C No. 10, 17th Floor, Kel. Karet, Kec. Setiabudi, Jakarta Selatan, Jakarta, IDN, 12920
PT Bank Danamon Indonesia Tbk is an Indonesia-based company that is principally engaged in providing banking services. The company's core business segments consist of the retail business segment, which includes micro banking, retail banking, a credit card business, insurance, consumer financing, and syariah banking, and the wholesale business segment, which provides commercial and corporate customers with products such as cash management, trade finance, financial supply chain, loans, and foreign exchange transactions. It generates maximum revenue from the retail business segment.

PT Bank Danamon Indonesia Tbk (ISX:BDMN) Headlines

No Headlines