PT Bank Danamon Indonesia Tbk (ISX:BDMN) Cyclically Adjusted Revenue per Share: Rp2,261.71 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BDMN PT Bank Danamon Indonesia Tbk ISX:BDMN
50 GF Score
Price Rp4,150.00
GF Value Rp3,099.15
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Bank Danamon Indonesia Tbk Cyclically Adjusted Revenue per Share?

PT Bank Danamon Indonesia Tbk ISX:BDMN -0.24% 50 Cyclically Adjusted Revenue per Share is Rp2,261.71 as of Jun. 2026. GuruFocus rates ISX:BDMN with a GF Score™ of 50/100 and a GF Value™ of Rp3,099.15 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Bank Danamon Indonesia Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp754.588. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp2,261.71 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Bank Danamon Indonesia Tbk's average Cyclically Adjusted Revenue Growth Rate was 1.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Bank Danamon Indonesia Tbk was -0.60% per year. The lowest was -1.10% per year. And the median was -0.75% per year.

As of today (2026-08-16), PT Bank Danamon Indonesia Tbk's current stock price is Rp4150.00. PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp2,261.71. PT Bank Danamon Indonesia Tbk's Cyclically Adjusted PS Ratio of today is 1.83.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Bank Danamon Indonesia Tbk was 4.30. The lowest was 0.76. And the median was 1.19.


PT Bank Danamon Indonesia Tbk  (ISX:BDMN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Bank Danamon Indonesia Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4150.00/2261.71
=1.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Bank Danamon Indonesia Tbk was 4.30. The lowest was 0.76. And the median was 1.19.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Bank Danamon Indonesia Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Bank Danamon Indonesia Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Danamon Indonesia Tbk Cyclically Adjusted Revenue per Share Chart

PT Bank Danamon Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,249.99 2,265.77 2,221.54 2,197.04 2,222.55

PT Bank Danamon Indonesia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,219.38 2,190.25 2,222.55 2,237.11 2,261.71

PT Bank Danamon Indonesia Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank Danamon Indonesia Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Danamon Indonesia Tbk Cyclically Adjusted PS Ratio vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Danamon Indonesia Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Bank Danamon Indonesia Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:BDMN
50GF Score
PT Bank Danamon Indonesia Tbk ISX:BDMN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Danamon Indonesia Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Danamon Indonesia Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=754.588/137.6954*137.6954
=754.588

Current CPI (Jun. 2026) = 137.6954.

PT Bank Danamon Indonesia Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 498.018 104.142 658.471
201612 511.192 105.222 668.956
201703 507.168 106.476 655.873
201706 505.658 107.722 646.359
201709 351.388 108.020 447.920
201712 463.429 109.017 585.341
201803 459.929 110.097 575.224
201806 461.199 111.085 571.681
201809 466.212 111.135 577.636
201812 466.842 112.430 571.752
201903 451.595 112.829 551.125
201906 442.694 114.730 531.307
201909 459.825 114.905 551.029
201912 503.548 115.486 600.387
202003 550.801 116.252 652.398
202006 400.185 116.630 472.466
202009 428.888 116.397 507.368
202012 429.179 117.318 503.724
202103 427.481 117.840 499.510
202106 447.079 118.184 520.889
202109 430.309 118.262 501.021
202112 488.197 119.516 562.455
202203 447.335 120.948 509.276
202206 440.700 123.322 492.063
202209 450.224 125.298 494.769
202212 484.680 126.098 529.258
202303 470.914 126.953 510.763
202306 470.616 127.663 507.600
202309 486.682 128.151 522.927
202312 525.403 129.395 559.108
202403 503.041 130.607 530.342
202406 512.789 130.792 539.856
202409 515.244 130.361 544.233
202412 672.581 131.432 704.636
202503 560.644 131.948 585.063
202506 703.733 133.241 727.262
202509 284.893 133.819 293.146
202512 772.095 135.271 785.932
202603 608.245 136.539 613.398
202606 754.588 137.695 754.588

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp2,261.71 mean?
PT Bank Danamon Indonesia Tbk (ISX:BDMN) has a Cyclically Adjusted Revenue per Share of Rp2,261.71 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Bank Danamon Indonesia Tbk and its competitors.
Is PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Revenue per Share too high?
PT Bank Danamon Indonesia Tbk's current Cyclically Adjusted Revenue per Share is Rp2,261.71. Overall, PT Bank Danamon Indonesia Tbk has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Revenue per Share of Rp2,261.71 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Banks company?
A good Cyclically Adjusted Revenue per Share depends on the Banks industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Bank Danamon Indonesia Tbk and its competitors. PT Bank Danamon Indonesia Tbk's current Cyclically Adjusted Revenue per Share is Rp2,261.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Danamon Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Danamon Indonesia Tbk (ISX:BDMN) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp3,099.15, compared to a current price of Rp4,150.00 — trading 33.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp2,261.71. PT Bank Danamon Indonesia Tbk's overall GF Score™ is 50/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Bank Danamon Indonesia Tbk (ISX:BDMN), the current Cyclically Adjusted Revenue per Share is Rp2,261.71 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Danamon Indonesia Tbk (ISX:BDMN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Danamon Indonesia Tbk stock appears to be overvalued. The current stock price of Rp4,150.00 is trading 33.9% above its estimated GF Value™ of Rp3,099.15. GuruFocus considers PT Bank Danamon Indonesia Tbk to be Significantly Overvalued.

Key valuation signals for ISX:BDMN:

  • Cyclically Adjusted Revenue per Share: Rp2,261.71
  • GF Value™: Rp3,099.15 vs. price of Rp4,150.00 (33.9% above fair value)
  • GF Score™: 50/100 with 2 warning signs

No single metric tells the full story. See the ISX:BDMN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Danamon Indonesia Tbk Business Description

Other Exchanges HX9:Germany
Address Menara Bank Danamon, Jalan HR. Rasuna Said, Blok C No. 10, 17th Floor, Karet Setiabudi, Kuningan, Jakarta, IDN, 12920
PT Bank Danamon Indonesia Tbk is an Indonesia-based company that is principally engaged in providing banking services. The company's core business segments consist of the retail business segment, which includes micro banking, retail banking, a credit card business, insurance, consumer financing, and syariah banking, and the wholesale business segment, which provides commercial and corporate customers with products such as cash management, trade finance, financial supply chain, loans, and foreign exchange transactions. It generates maximum revenue from the retail business segment.
50GF Score

Get the complete analysis for ISX:BDMN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,150.00
Price
Rp3,099.15
GF Value