PT Bank Danamon Indonesia Tbk (ISX:BDMN) E10: Rp373.76 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BDMN PT Bank Danamon Indonesia Tbk ISX:BDMN
50 GF Score
Price Rp4,150.00
GF Value Rp3,099.15
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Bank Danamon Indonesia Tbk E10?

PT Bank Danamon Indonesia Tbk ISX:BDMN -0.24% 50 E10 is Rp373.76 as of Jun. 2026. GuruFocus rates ISX:BDMN with a GF Score™ of 50/100 and a GF Value™ of Rp3,099.15 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT Bank Danamon Indonesia Tbk's adjusted earnings per share data for the three months ended in Jun. 2026 was Rp128.590. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp373.76 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Bank Danamon Indonesia Tbk's average E10 Growth Rate was 5.30% per year. During the past 3 years, the average E10 Growth Rate was 0.50% per year. During the past 5 years, the average E10 Growth Rate was -1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of PT Bank Danamon Indonesia Tbk was 0.50% per year. The lowest was -5.50% per year. And the median was -3.40% per year.

As of today (2026-08-16), PT Bank Danamon Indonesia Tbk's current stock price is Rp4150.00. PT Bank Danamon Indonesia Tbk's E10 for the quarter that ended in Jun. 2026 was Rp373.76. PT Bank Danamon Indonesia Tbk's Shiller PE Ratio of today is 11.10.

During the past 13 years, the highest Shiller PE Ratio of PT Bank Danamon Indonesia Tbk was 23.57. The lowest was 4.11. And the median was 7.39.


PT Bank Danamon Indonesia Tbk  (ISX:BDMN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT Bank Danamon Indonesia Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4150.00/373.76
=11.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT Bank Danamon Indonesia Tbk was 23.57. The lowest was 4.11. And the median was 7.39.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT Bank Danamon Indonesia Tbk E10 Related Terms


PT Bank Danamon Indonesia Tbk E10 Historical Data

* Premium members only.

The historical data trend for PT Bank Danamon Indonesia Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Danamon Indonesia Tbk E10 Chart

PT Bank Danamon Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 370.28 361.72 345.90 349.26 366.85

PT Bank Danamon Indonesia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 354.92 358.20 366.85 370.57 373.76

PT Bank Danamon Indonesia Tbk E10 Competitor Comparison

For the Banks - Regional subindustry, PT Bank Danamon Indonesia Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Danamon Indonesia Tbk Shiller PE Ratio vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Danamon Indonesia Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT Bank Danamon Indonesia Tbk's Shiller PE Ratio falls into.


ISX:BDMN
50GF Score
PT Bank Danamon Indonesia Tbk ISX:BDMN
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Danamon Indonesia Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Danamon Indonesia Tbk's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=128.59/137.6954*137.6954
=128.590

Current CPI (Jun. 2026) = 137.6954.

PT Bank Danamon Indonesia Tbk Quarterly Data

per share eps CPI Adj_EPS
201609 81.586 104.142 107.872
201612 15.990 105.222 20.925
201703 109.510 106.476 141.619
201706 103.209 107.722 131.927
201709 103.810 108.020 132.328
201712 67.578 109.017 85.355
201803 108.960 110.097 136.274
201806 100.880 111.085 125.046
201809 107.120 111.135 132.721
201812 92.250 112.430 112.981
201903 97.360 112.829 118.818
201906 88.110 114.730 105.747
201909 80.180 114.905 96.083
201912 151.130 115.486 180.194
202003 127.430 116.252 150.935
202006 -40.960 116.630 -48.358
202009 64.620 116.397 76.444
202012 -47.990 117.318 -56.326
202103 53.390 117.840 62.386
202106 48.700 118.184 56.740
202109 42.070 118.262 48.983
202112 16.630 119.516 19.160
202203 87.990 120.948 100.174
202206 85.440 123.322 95.398
202209 84.960 125.298 93.366
202212 79.490 126.098 86.801
202303 83.710 126.953 90.794
202306 70.550 127.663 76.094
202309 107.770 128.151 115.796
202312 96.480 129.395 102.669
202403 85.050 130.607 89.666
202406 63.810 130.792 67.178
202409 89.700 130.361 94.747
202412 117.790 131.432 123.404
202503 85.650 131.948 89.380
202506 97.930 133.241 101.204
202509 106.130 133.819 109.204
202512 116.560 135.271 118.649
202603 115.620 136.539 116.599
202606 128.590 137.695 128.590

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of Rp373.76 mean?
PT Bank Danamon Indonesia Tbk (ISX:BDMN) has a E10 of Rp373.76 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Bank Danamon Indonesia Tbk and its competitors.
Is PT Bank Danamon Indonesia Tbk's E10 too high?
PT Bank Danamon Indonesia Tbk's current E10 is Rp373.76. Overall, PT Bank Danamon Indonesia Tbk has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Danamon Indonesia Tbk's E10 compare to competitors?
PT Bank Danamon Indonesia Tbk's E10 of Rp373.76 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Banks company?
A good E10 depends on the Banks industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Bank Danamon Indonesia Tbk and its competitors. PT Bank Danamon Indonesia Tbk's current E10 is Rp373.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Danamon Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Danamon Indonesia Tbk (ISX:BDMN) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp3,099.15, compared to a current price of Rp4,150.00 — trading 33.9% above its estimated fair value. The current E10 is Rp373.76. PT Bank Danamon Indonesia Tbk's overall GF Score™ is 50/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For PT Bank Danamon Indonesia Tbk (ISX:BDMN), the current E10 is Rp373.76 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Danamon Indonesia Tbk (ISX:BDMN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Danamon Indonesia Tbk stock appears to be overvalued. The current stock price of Rp4,150.00 is trading 33.9% above its estimated GF Value™ of Rp3,099.15. GuruFocus considers PT Bank Danamon Indonesia Tbk to be Significantly Overvalued.

Key valuation signals for ISX:BDMN:

  • E10: Rp373.76
  • GF Value™: Rp3,099.15 vs. price of Rp4,150.00 (33.9% above fair value)
  • GF Score™: 50/100 with 2 warning signs

No single metric tells the full story. See the ISX:BDMN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Danamon Indonesia Tbk Business Description

Other Exchanges HX9:Germany
Address Menara Bank Danamon, Jalan HR. Rasuna Said, Blok C No. 10, 17th Floor, Karet Setiabudi, Kuningan, Jakarta, IDN, 12920
PT Bank Danamon Indonesia Tbk is an Indonesia-based company that is principally engaged in providing banking services. The company's core business segments consist of the retail business segment, which includes micro banking, retail banking, a credit card business, insurance, consumer financing, and syariah banking, and the wholesale business segment, which provides commercial and corporate customers with products such as cash management, trade finance, financial supply chain, loans, and foreign exchange transactions. It generates maximum revenue from the retail business segment.
50GF Score

Get the complete analysis for ISX:BDMN

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,150.00
Price
Rp3,099.15
GF Value