PT MNC Asia Holding Tbk (ISX:BHIT) Cyclically Adjusted FCF per Share: Rp7.15 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BHIT PT MNC Asia Holding Tbk ISX:BHIT
66 GF Score
Price Rp26.00
GF Value Rp37.15
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is PT MNC Asia Holding Tbk Cyclically Adjusted FCF per Share?

PT MNC Asia Holding Tbk ISX:BHIT +4.00% 66 Cyclically Adjusted FCF per Share is Rp7.15 as of Mar. 2026. GuruFocus rates ISX:BHIT with a GF Score™ of 66/100 and a GF Value™ of Rp37.15 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT MNC Asia Holding Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp8.370. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp7.15 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT MNC Asia Holding Tbk's average Cyclically Adjusted FCF Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT MNC Asia Holding Tbk was 25.70% per year. The lowest was 18.00% per year. And the median was 18.60% per year.

As of today (2026-07-29), PT MNC Asia Holding Tbk's current stock price is Rp26.00. PT MNC Asia Holding Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp7.15. PT MNC Asia Holding Tbk's Cyclically Adjusted Price-to-FCF of today is 3.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT MNC Asia Holding Tbk was 12.27. The lowest was 3.27. And the median was 4.22.


PT MNC Asia Holding Tbk  (ISX:BHIT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT MNC Asia Holding Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=26.00/7.15
=3.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT MNC Asia Holding Tbk was 12.27. The lowest was 3.27. And the median was 4.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT MNC Asia Holding Tbk Cyclically Adjusted FCF per Share Related Terms


PT MNC Asia Holding Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT MNC Asia Holding Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT MNC Asia Holding Tbk Cyclically Adjusted FCF per Share Chart

PT MNC Asia Holding Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -18.49 -15.88 -11.11 -9.96 4.94

PT MNC Asia Holding Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.87 7.12 9.80 4.40 7.15

ISX:BHIT vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, PT MNC Asia Holding Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT MNC Asia Holding Tbk Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT MNC Asia Holding Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT MNC Asia Holding Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BHIT
66GF Score
PT MNC Asia Holding Tbk ISX:BHIT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT MNC Asia Holding Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT MNC Asia Holding Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8.37/136.5387*136.5387
=8.370

Current CPI (Mar. 2026) = 136.5387.

PT MNC Asia Holding Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -29.533 103.212 -39.069
201609 12.699 104.142 16.649
201612 -15.976 105.222 -20.731
201703 -13.101 106.476 -16.800
201706 -11.566 107.722 -14.660
201709 -15.737 108.020 -19.892
201712 -8.231 109.017 -10.309
201803 -20.733 110.097 -25.713
201806 -28.617 111.085 -35.174
201809 -8.567 111.135 -10.525
201812 54.332 112.430 65.983
201903 5.884 112.829 7.120
201906 4.115 114.730 4.897
201909 -2.441 114.905 -2.901
201912 10.961 115.486 12.959
202003 10.050 116.252 11.804
202006 -7.299 116.630 -8.545
202009 18.989 116.397 22.275
202012 13.908 117.318 16.187
202103 8.490 117.840 9.837
202106 -0.188 118.184 -0.217
202109 27.892 118.262 32.203
202112 19.647 119.516 22.445
202203 -4.113 120.948 -4.643
202206 15.772 123.322 17.462
202209 3.309 125.298 3.606
202212 12.517 126.098 13.553
202303 -19.850 126.953 -21.349
202306 -10.160 127.663 -10.866
202309 11.195 128.151 11.928
202312 -1.866 129.395 -1.969
202403 4.811 130.607 5.029
202406 -2.521 130.792 -2.632
202409 16.733 130.361 17.526
202412 2.026 131.432 2.105
202503 8.650 131.948 8.951
202506 2.685 133.241 2.751
202509 10.558 133.819 10.773
202512 -6.811 135.271 -6.875
202603 8.370 136.539 8.370

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp7.15 mean?
PT MNC Asia Holding Tbk (ISX:BHIT) has a Cyclically Adjusted FCF per Share of Rp7.15 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT MNC Asia Holding Tbk and its competitors.
Is PT MNC Asia Holding Tbk's Cyclically Adjusted FCF per Share too high?
PT MNC Asia Holding Tbk's current Cyclically Adjusted FCF per Share is Rp7.15. Overall, PT MNC Asia Holding Tbk has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT MNC Asia Holding Tbk's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
PT MNC Asia Holding Tbk's Cyclically Adjusted FCF per Share of Rp7.15 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT MNC Asia Holding Tbk and its competitors. PT MNC Asia Holding Tbk's current Cyclically Adjusted FCF per Share is Rp7.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT MNC Asia Holding Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT MNC Asia Holding Tbk (ISX:BHIT) is currently considered Possible Value Trap. The stock's GF Value™ is Rp37.15, compared to a current price of Rp26.00 — trading 30% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp7.15. PT MNC Asia Holding Tbk's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT MNC Asia Holding Tbk (ISX:BHIT), the current Cyclically Adjusted FCF per Share is Rp7.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT MNC Asia Holding Tbk (ISX:BHIT) Overvalued in 2026?

Based on GuruFocus' analysis, PT MNC Asia Holding Tbk stock appears to be undervalued. The current stock price of Rp26.00 is trading 30% below its estimated GF Value™ of Rp37.15. GuruFocus considers PT MNC Asia Holding Tbk to be Possible Value Trap.

Key valuation signals for ISX:BHIT:

  • Cyclically Adjusted FCF per Share: Rp7.15
  • GF Value™: Rp37.15 vs. price of Rp26.00 (30% below fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the ISX:BHIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT MNC Asia Holding Tbk Business Description

Address Jalan Kebon Sirih Timur Kav. 21-27, MNC Bank Tower, MNC Center, 21st Floor, RT.15/RW.7, Kota Jakarta Pusat, Gambir, Kec. Menteng, Daerah Khusus Ibukota Jakarta, Jakarta, IDN, 10340
PT MNC Asia Holding Tbk is an integrated investment group with a strategic portfolio across the media and entertainment, financial services, and tourism and hospitality sectors. The Group's operating segments are: Financing and securities, Bank financial institution, Advertising and content, Pay TV and Broadband, Mining, and Others. The majority of its revenue is derived from the Advertising and content segment, which represents income generated from the Group's advertising and content-based media businesses, including direct-to-home pay TV services, operation of media networks, content production and distribution, and offering digital and OTT streaming services, among other related business activities.
66GF Score

Get the complete analysis for ISX:BHIT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp26.00
Price
Rp37.15
GF Value