PT Apollo Global Interactive Tbk (ISX:BOGA) Cyclically Adjusted FCF per Share: Rp-8.33 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BOGA PT Apollo Global Interactive Tbk ISX:BOGA
54 GF Score
Price Rp1,515.00
GF Value Rp335.80
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT Apollo Global Interactive Tbk Cyclically Adjusted FCF per Share?

PT Apollo Global Interactive Tbk ISX:BOGA +1.00% 54 Cyclically Adjusted FCF per Share is Rp-8.33 as of Mar. 2026. GuruFocus rates ISX:BOGA with a GF Score™ of 54/100 and a GF Value™ of Rp335.80 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Apollo Global Interactive Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp2.894. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-8.33 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-22), PT Apollo Global Interactive Tbk's current stock price is Rp1515.00. PT Apollo Global Interactive Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-8.33. PT Apollo Global Interactive Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Apollo Global Interactive Tbk  (ISX:BOGA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Apollo Global Interactive Tbk Cyclically Adjusted FCF per Share Related Terms


PT Apollo Global Interactive Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Apollo Global Interactive Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Apollo Global Interactive Tbk Cyclically Adjusted FCF per Share Chart

PT Apollo Global Interactive Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -9.15

PT Apollo Global Interactive Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -9.71 -9.15 -8.33

ISX:BOGA vs CVNA, PAG, ALTB: Cyclically Adjusted FCF per Share Comparison

For the Auto & Truck Dealerships subindustry, PT Apollo Global Interactive Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Apollo Global Interactive Tbk Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Apollo Global Interactive Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Apollo Global Interactive Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BOGA
54GF Score
PT Apollo Global Interactive Tbk ISX:BOGA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Apollo Global Interactive Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Apollo Global Interactive Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.894/136.5387*136.5387
=2.894

Current CPI (Mar. 2026) = 136.5387.

PT Apollo Global Interactive Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -20.317 103.212 -26.877
201609 1.687 104.142 2.212
201612 1.357 105.222 1.761
201703 -49.395 106.476 -63.341
201706 39.140 107.722 49.611
201709 5.611 108.020 7.092
201712 -46.755 109.017 -58.559
201803 4.474 110.097 5.549
201806 -0.984 111.085 -1.209
201809 0.684 111.135 0.840
201812 5.493 112.430 6.671
201903 -1.572 112.829 -1.902
201906 8.769 114.730 10.436
201909 11.483 114.905 13.645
201912 -23.429 115.486 -27.700
202003 -3.579 116.252 -4.204
202006 5.007 116.630 5.862
202009 4.284 116.397 5.025
202012 2.753 117.318 3.204
202103 0.543 117.840 0.629
202106 3.832 118.184 4.427
202109 -2.726 118.262 -3.147
202112 7.585 119.516 8.665
202203 6.410 120.948 7.236
202206 -16.440 123.322 -18.202
202209 -9.583 125.298 -10.443
202212 7.442 126.098 8.058
202303 -18.764 126.953 -20.181
202306 7.645 127.663 8.177
202309 6.154 128.151 6.557
202312 13.254 129.395 13.986
202403 4.839 130.607 5.059
202406 2.787 130.792 2.909
202409 2.928 130.361 3.067
202412 -33.930 131.432 -35.248
202503 -4.240 131.948 -4.388
202506 1.911 133.241 1.958
202509 2.290 133.819 2.337
202512 4.161 135.271 4.200
202603 2.894 136.539 2.894

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-8.33 mean?
PT Apollo Global Interactive Tbk (ISX:BOGA) has a Cyclically Adjusted FCF per Share of Rp-8.33 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Apollo Global Interactive Tbk and its competitors.
Is PT Apollo Global Interactive Tbk's Cyclically Adjusted FCF per Share too high?
PT Apollo Global Interactive Tbk's current Cyclically Adjusted FCF per Share is Rp-8.33. Overall, PT Apollo Global Interactive Tbk has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Apollo Global Interactive Tbk's Cyclically Adjusted FCF per Share compare to CVNA and PAG?
PT Apollo Global Interactive Tbk's Cyclically Adjusted FCF per Share of Rp-8.33 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Apollo Global Interactive Tbk and its competitors. PT Apollo Global Interactive Tbk's current Cyclically Adjusted FCF per Share is Rp-8.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Apollo Global Interactive Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Apollo Global Interactive Tbk (ISX:BOGA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp335.80, compared to a current price of Rp1,515.00 — trading 351.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-8.33. PT Apollo Global Interactive Tbk's overall GF Score™ is 54/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Apollo Global Interactive Tbk (ISX:BOGA), the current Cyclically Adjusted FCF per Share is Rp-8.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Apollo Global Interactive Tbk (ISX:BOGA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Apollo Global Interactive Tbk stock appears to be overvalued. The current stock price of Rp1,515.00 is trading 351.2% above its estimated GF Value™ of Rp335.80. GuruFocus considers PT Apollo Global Interactive Tbk to be Significantly Overvalued.

Key valuation signals for ISX:BOGA:

  • Cyclically Adjusted FCF per Share: Rp-8.33
  • GF Value™: Rp335.80 vs. price of Rp1,515.00 (351.2% above fair value)
  • GF Score™: 54/100 with 6 warning signs

No single metric tells the full story. See the ISX:BOGA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Apollo Global Interactive Tbk Business Description

Address Jalan S Supriadi No 19-22, Kel. Sukun, Kec. Sukun, Jawa Timur, Malang, IDN
PT Apollo Global Interactive Tbk is an integrated automotive company with dealerships, car rentals, automotive services, and used car retailers. With an integrated service system supported by an experienced management team in the automotive industry, it is committed to providing reliable, efficient, and sustainable automotive solutions that create long-term value for customers and stakeholders.
54GF Score

Get the complete analysis for ISX:BOGA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,515.00
Price
Rp335.80
GF Value