PT Baramulti Suksessarana Tbk (ISX:BSSR) Cyclically Adjusted FCF per Share: Rp649.69 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BSSR PT Baramulti Suksessarana Tbk ISX:BSSR
85 GF Score
Price Rp4,330.00
GF Value Rp3,135.95
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT Baramulti Suksessarana Tbk Cyclically Adjusted FCF per Share?

PT Baramulti Suksessarana Tbk ISX:BSSR 85 Cyclically Adjusted FCF per Share is Rp649.69 as of Mar. 2026. GuruFocus rates ISX:BSSR with a GF Score™ of 85/100 and a GF Value™ of Rp3,135.95 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Baramulti Suksessarana Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp333.689. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp649.69 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Baramulti Suksessarana Tbk's average Cyclically Adjusted FCF Growth Rate was 15.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Baramulti Suksessarana Tbk was 10.10% per year. The lowest was 10.10% per year. And the median was 10.10% per year.

As of today (2026-08-06), PT Baramulti Suksessarana Tbk's current stock price is Rp4330.00. PT Baramulti Suksessarana Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp649.69. PT Baramulti Suksessarana Tbk's Cyclically Adjusted Price-to-FCF of today is 6.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Baramulti Suksessarana Tbk was 9.41. The lowest was 5.99. And the median was 7.71.


PT Baramulti Suksessarana Tbk  (ISX:BSSR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Baramulti Suksessarana Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4330.00/649.69
=6.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Baramulti Suksessarana Tbk was 9.41. The lowest was 5.99. And the median was 7.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Baramulti Suksessarana Tbk Cyclically Adjusted FCF per Share Related Terms


PT Baramulti Suksessarana Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Baramulti Suksessarana Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Baramulti Suksessarana Tbk Cyclically Adjusted FCF per Share Chart

PT Baramulti Suksessarana Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 457.93 469.33 536.50 611.97

PT Baramulti Suksessarana Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 562.48 568.39 579.41 611.97 649.69

PT Baramulti Suksessarana Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, PT Baramulti Suksessarana Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Baramulti Suksessarana Tbk Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Baramulti Suksessarana Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Baramulti Suksessarana Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BSSR
85GF Score
PT Baramulti Suksessarana Tbk ISX:BSSR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Baramulti Suksessarana Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Baramulti Suksessarana Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=333.689/136.5387*136.5387
=333.689

Current CPI (Mar. 2026) = 136.5387.

PT Baramulti Suksessarana Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 15.506 103.212 20.513
201609 22.549 104.142 29.563
201612 -26.922 105.222 -34.935
201703 196.263 106.476 251.677
201706 113.606 107.722 143.997
201709 33.859 108.020 42.798
201712 96.709 109.017 121.124
201803 120.251 110.097 149.132
201806 59.687 111.085 73.364
201809 52.303 111.135 64.259
201812 28.126 112.430 34.157
201903 -51.891 112.829 -62.796
201906 91.976 114.730 109.459
201909 31.442 114.905 37.362
201912 3.310 115.486 3.913
202003 115.555 116.252 135.720
202006 37.055 116.630 43.380
202009 24.521 116.397 28.764
202012 -20.080 117.318 -23.370
202103 55.085 117.840 63.826
202106 212.840 118.184 245.896
202109 549.573 118.262 634.508
202112 353.735 119.516 404.117
202203 40.203 120.948 45.385
202206 442.244 123.322 489.639
202209 574.174 125.298 625.682
202212 487.338 126.098 527.690
202303 195.711 126.953 210.489
202306 247.689 127.663 264.910
202309 252.390 128.151 268.909
202312 -241.223 129.395 -254.541
202403 168.730 130.607 176.393
202406 322.951 130.792 337.142
202409 103.888 130.361 108.811
202412 20.286 131.432 21.074
202503 300.264 131.948 310.710
202506 123.754 133.241 126.817
202509 121.636 133.819 124.108
202512 261.120 135.271 263.567
202603 333.689 136.539 333.689

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp649.69 mean?
PT Baramulti Suksessarana Tbk (ISX:BSSR) has a Cyclically Adjusted FCF per Share of Rp649.69 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Baramulti Suksessarana Tbk and its competitors.
Is PT Baramulti Suksessarana Tbk's Cyclically Adjusted FCF per Share too high?
PT Baramulti Suksessarana Tbk's current Cyclically Adjusted FCF per Share is Rp649.69. Overall, PT Baramulti Suksessarana Tbk has a GF Score™ of 85/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Baramulti Suksessarana Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Baramulti Suksessarana Tbk's Cyclically Adjusted FCF per Share of Rp649.69 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Baramulti Suksessarana Tbk and its competitors. PT Baramulti Suksessarana Tbk's current Cyclically Adjusted FCF per Share is Rp649.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Baramulti Suksessarana Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Baramulti Suksessarana Tbk (ISX:BSSR) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp3,135.95, compared to a current price of Rp4,330.00 — trading 38.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp649.69. PT Baramulti Suksessarana Tbk's overall GF Score™ is 85/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Baramulti Suksessarana Tbk (ISX:BSSR), the current Cyclically Adjusted FCF per Share is Rp649.69 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Baramulti Suksessarana Tbk (ISX:BSSR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Baramulti Suksessarana Tbk stock appears to be overvalued. The current stock price of Rp4,330.00 is trading 38.1% above its estimated GF Value™ of Rp3,135.95. GuruFocus considers PT Baramulti Suksessarana Tbk to be Significantly Overvalued.

Key valuation signals for ISX:BSSR:

  • Cyclically Adjusted FCF per Share: Rp649.69
  • GF Value™: Rp3,135.95 vs. price of Rp4,330.00 (38.1% above fair value)
  • GF Score™: 85/100 with 6 warning signs

No single metric tells the full story. See the ISX:BSSR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Baramulti Suksessarana Tbk Business Description

Address Jalan Suryopranoto No. 2, Grha Baramulti Lt. 3, Komplek Harmoni Plaza Blok A-8, Jakarta Pusat, Jakarta, IDN, 10130
PT Baramulti Suksessarana Tbk is a company that is engaged in the coal mining industry. The business operation of the group functions through Indonesia. The company has two mining projects PT. Antang Gunung Meratus (AGM) in South Kalimantan and PT. Baramulti Suksessarana (BSSR) in East Kalimantan. Many overseas customers put a high interest in the company's coal products, in which sales revenue from the Chinese market accounted for a larger share while the remaining is derived from Indonesia, India, Philippines, South Korea, and other countries.
85GF Score

Get the complete analysis for ISX:BSSR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,330.00
Price
Rp3,135.95
GF Value