PT Baramulti Suksessarana Tbk (ISX:BSSR) Beneish M-Score: -2.84 (As of Jun. 28, 2026)


ISX:BSSR PT Baramulti Suksessarana Tbk ISX:BSSR
84 GF Score
Price Rp4,000.00
GF Value Rp3,172.55
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Baramulti Suksessarana Tbk Beneish M-Score?

PT Baramulti Suksessarana Tbk ISX:BSSR -1.48% 84 Beneish M-Score is -2.84 as of Jun. 28, 2026. GuruFocus rates ISX:BSSR with a GF Score™ of 84/100 and a GF Value™ of Rp3,172.55 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 119 Other Energy Sources companies, PT Baramulti Suksessarana Tbk ranks better than 64.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.84 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Baramulti Suksessarana Tbk's Beneish M-Score or its related term are showing as below:

ISX:BSSR' s Beneish M-Score Range Over the Past 10 Years
Min: -3.69   Med: -2.53   Max: -1.1
Current: -2.84

During the past 13 years, the highest Beneish M-Score of PT Baramulti Suksessarana Tbk was -1.10. The lowest was -3.69. And the median was -2.53.


PT Baramulti Suksessarana Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Baramulti Suksessarana Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Baramulti Suksessarana Tbk Beneish M-Score Chart

PT Baramulti Suksessarana Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.84 -3.07 -1.28 -2.47 -3.69

PT Baramulti Suksessarana Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.54 -2.92 -3.14 -3.69 -2.84

PT Baramulti Suksessarana Tbk Beneish M-Score Competitor Comparison

For the Thermal Coal subindustry, PT Baramulti Suksessarana Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Baramulti Suksessarana Tbk Beneish M-Score vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Baramulti Suksessarana Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Baramulti Suksessarana Tbk's Beneish M-Score falls into.


ISX:BSSR
84GF Score
PT Baramulti Suksessarana Tbk ISX:BSSR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Baramulti Suksessarana Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Baramulti Suksessarana Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4781+0.528 * 1.0571+0.404 * 1.1391+0.892 * 0.8671+0.115 * 0.5314
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9913+4.679 * -0.157077-0.327 * 0.9251
=-2.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp908,243 Mil.
Revenue was 2839052.633 + 3153987.907 + 3113592.842 + 2825754.746 = Rp11,932,388 Mil.
Gross Profit was 940645.686 + 947494.516 + 755249.604 + 924336.993 = Rp3,567,727 Mil.
Total Current Assets was Rp3,846,637 Mil.
Total Assets was Rp6,660,482 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,754,931 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp559 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,625,831 Mil.
Total Current Liabilities was Rp1,385,989 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was 431613.875 + 374356.567 + 196513.471 + 491573.881 = Rp1,494,058 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 884846.535 + 833551.918 + 396411.12 + 425456.615 = Rp2,540,266 Mil.
Total Receivables was Rp708,616 Mil.
Revenue was 2521705.763 + 3679386.277 + 3618546.64 + 3941304.958 = Rp13,760,944 Mil.
Gross Profit was 814476.657 + 1073998.884 + 1099119.808 + 1361981.598 = Rp4,349,577 Mil.
Total Current Assets was Rp2,951,967 Mil.
Total Assets was Rp6,255,970 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,430,831 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp412 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,891,421 Mil.
Total Current Liabilities was Rp1,407,153 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(908242.902 / 11932388.128) / (708615.772 / 13760943.638)
=0.076116 / 0.051495
=1.4781

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4349576.947 / 13760943.638) / (3567726.799 / 11932388.128)
=0.316081 / 0.298995
=1.0571

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3846636.984 + 1754930.674) / 6660481.809) / (1 - (2951967.352 + 2430831.406) / 6255969.908)
=0.158985 / 0.139574
=1.1391

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11932388.128 / 13760943.638
=0.8671

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(411.718 / (411.718 + 2430831.406)) / (558.669 / (558.669 + 1754930.674))
=0.000169 / 0.000318
=0.5314

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1625830.61 / 11932388.128) / (1891421.321 / 13760943.638)
=0.136254 / 0.137449
=0.9913

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 1385989.267) / 6660481.809) / ((0 + 1407152.691) / 6255969.908)
=0.208091 / 0.22493
=0.9251

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1494057.794 - 0 - 2540266.188) / 6660481.809
=-0.157077

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Baramulti Suksessarana Tbk has a M-score of -2.84 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.84 mean?
PT Baramulti Suksessarana Tbk (ISX:BSSR) has a Beneish M-Score of -2.84 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Baramulti Suksessarana Tbk and its competitors. According to the industry distribution chart, PT Baramulti Suksessarana Tbk ranks #42 out of 119 companies in the Other Energy Sources industry, placing it in the top 35.3%.
Is PT Baramulti Suksessarana Tbk's Beneish M-Score too high?
PT Baramulti Suksessarana Tbk's current Beneish M-Score is -2.84. Based on the distribution chart, PT Baramulti Suksessarana Tbk ranks #42 out of 119 companies in the Other Energy Sources industry, which is above the industry midpoint. Overall, PT Baramulti Suksessarana Tbk has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Baramulti Suksessarana Tbk's Beneish M-Score compare to competitors?
According to the Other Energy Sources industry distribution chart, PT Baramulti Suksessarana Tbk ranks #42 out of 119 companies for Beneish M-Score. This puts PT Baramulti Suksessarana Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Other Energy Sources company?
A good Beneish M-Score depends on the Other Energy Sources industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Baramulti Suksessarana Tbk and its competitors. PT Baramulti Suksessarana Tbk's current Beneish M-Score is -2.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Baramulti Suksessarana Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Baramulti Suksessarana Tbk (ISX:BSSR) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp3,172.55, compared to a current price of Rp4,000.00 — trading 26.1% above its estimated fair value. The current Beneish M-Score is -2.84. PT Baramulti Suksessarana Tbk's overall GF Score™ is 84/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Baramulti Suksessarana Tbk (ISX:BSSR), the current Beneish M-Score is -2.84 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Baramulti Suksessarana Tbk (ISX:BSSR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Baramulti Suksessarana Tbk stock appears to be overvalued. The current stock price of Rp4,000.00 is trading 26.1% above its estimated GF Value™ of Rp3,172.55. GuruFocus considers PT Baramulti Suksessarana Tbk to be Modestly Overvalued.

Key valuation signals for ISX:BSSR:

  • Beneish M-Score: -2.84
  • GF Value™: Rp3,172.55 vs. price of Rp4,000.00 (26.1% above fair value)
  • GF Score™: 84/100 with 4 warning signs

No single metric tells the full story. See the ISX:BSSR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Baramulti Suksessarana Tbk Business Description

Address Jalan Suryopranoto No. 2, Grha Baramulti Lt. 3, Komplek Harmoni Plaza Blok A-8, Jakarta Pusat, Jakarta, IDN, 10130
PT Baramulti Suksessarana Tbk is a company that is engaged in the coal mining industry. The business operation of the group functions through Indonesia. The company has two mining projects PT. Antang Gunung Meratus (AGM) in South Kalimantan and PT. Baramulti Suksessarana (BSSR) in East Kalimantan. Many overseas customers put a high interest in the company's coal products, in which sales revenue from the Chinese market accounted for a larger share while the remaining is derived from Indonesia, India, Philippines, South Korea, and other countries.
84GF Score

Get the complete analysis for ISX:BSSR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,000.00
Price
Rp3,172.55
GF Value