As of today (2026-07-09), PT Baramulti Suksessarana Tbk's weighted average cost of capital is 6.11%%. PT Baramulti Suksessarana Tbk's ROIC % is 28.91% (calculated using TTM income statement data).
PT Baramulti Suksessarana Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, PT Baramulti Suksessarana Tbk's weighted average cost of capital is 6.11%%. PT Baramulti Suksessarana Tbk's ROIC % is 28.91% (calculated using TTM income statement data).
PT Baramulti Suksessarana Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
PT Baramulti Suksessarana Tbk WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Thermal Coal subindustry, PT Baramulti Suksessarana Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Baramulti Suksessarana Tbk WACC % vs Other Energy Sources Industry
For the Other Energy Sources industry and Energy sector, PT Baramulti Suksessarana Tbk's WACC % distribution charts can be found below:
* The bar in red indicates where PT Baramulti Suksessarana Tbk's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, PT Baramulti Suksessarana Tbk's market capitalization (E) is Rp10622990.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, PT Baramulti Suksessarana Tbk's latest one-year quarterly average Book Value of Debt (D) is Rp24200.4993 Mil.
a) weight of equity = E / (E + D) = 10622990.000 / (10622990.000 + 24200.4993) = 0.9977
b) weight of debt = D / (E + D) = 24200.4993 / (10622990.000 + 24200.4993) = 0.0023
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.541%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. PT Baramulti Suksessarana Tbk's beta is 0.2630.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.541% + 0.2630 * 6% = 6.119%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, PT Baramulti Suksessarana Tbk's interest expense (positive number) was Rp1206.497 Mil. Its total Book Value of Debt (D) is Rp24200.4993 Mil.
Cost of Debt = 1206.497 / 24200.4993 = 4.9854%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 356025.238 / 1850083.032 = 19.24%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Baramulti Suksessarana Tbk (ISX:BSSR) has a WACC % of 6.11% as of Jul. 09, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Baramulti Suksessarana Tbk and its competitors. This is 32% above median its historical median of 4.62. Over the past decade, PT Baramulti Suksessarana Tbk's WACC % has ranged from 0.36 to 13.14. According to the industry distribution chart, PT Baramulti Suksessarana Tbk ranks #67 out of 185 companies in the Other Energy Sources industry, placing it in the top 36.2%.
Is PT Baramulti Suksessarana Tbk's WACC % too high?
PT Baramulti Suksessarana Tbk's current WACC % of 6.11% is 32% above median its 10-year median of 4.62. Over the past 10 years, this metric has ranged from a low of 0.36 to a high of 13.14. The Other Energy Sources industry median WACC % is 7.50. PT Baramulti Suksessarana Tbk's value of 6.11% is 18.5% below this industry median. Based on the distribution chart, PT Baramulti Suksessarana Tbk ranks #67 out of 185 companies in the Other Energy Sources industry, which is above the industry midpoint. Overall, PT Baramulti Suksessarana Tbk has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Baramulti Suksessarana Tbk's WACC % compare to competitors?
According to the Other Energy Sources industry distribution chart, PT Baramulti Suksessarana Tbk ranks #67 out of 185 companies for WACC %. This puts PT Baramulti Suksessarana Tbk in the upper half of its industry. The industry median WACC % is 7.50. PT Baramulti Suksessarana Tbk's value of 6.11% is 18.5% below this benchmark. Historically, PT Baramulti Suksessarana Tbk's own WACC % has ranged from 0.36 to 13.14 over the past decade. While the company's 10-year median is 4.62 vs. the industry median of 7.50, PT Baramulti Suksessarana Tbk has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Other Energy Sources company?
The median WACC % among Other Energy Sources companies is 7.50, based on 185 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Baramulti Suksessarana Tbk's current WACC % of 6.11% is 18.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Baramulti Suksessarana Tbk and its competitors. For the Other Energy Sources industry, the median WACC % is 7.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Baramulti Suksessarana Tbk's current WACC % is 6.11%, which is 32% above median its own 10-year median of 4.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Baramulti Suksessarana Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Baramulti Suksessarana Tbk (ISX:BSSR) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp3,160.94, compared to a current price of Rp4,070.00 — trading 28.8% above its estimated fair value. The current WACC % is 6.11%, which is 32% above median its 10-year median of 4.62 and 18.5% below the Other Energy Sources industry median of 7.50. PT Baramulti Suksessarana Tbk's overall GF Score™ is 84/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Baramulti Suksessarana Tbk (ISX:BSSR), the current WACC % is 6.11% as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PT Baramulti Suksessarana Tbk (ISX:BSSR) Overvalued in 2026?
Based on GuruFocus' analysis, PT Baramulti Suksessarana Tbk stock appears to be overvalued.
The current stock price of Rp4,070.00 is trading 28.8% above its estimated GF Value™ of Rp3,160.94.
GuruFocus considers PT Baramulti Suksessarana Tbk to be Modestly Overvalued.
Key valuation signals for ISX:BSSR:
WACC %: 6.11% (32% above median its 10-year median of 4.62)
GF Value™: Rp3,160.94 vs. price of Rp4,070.00 (28.8% above fair value)
Industry Position: 18.5% below the Other Energy Sources median (#67 of 185)
No single metric tells the full story. See the ISX:BSSR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
PT Baramulti Suksessarana Tbk Business Description
PT Baramulti Suksessarana Tbk is a company that is engaged in the coal mining industry. The business operation of the group functions through Indonesia. The company has two mining projects PT. Antang Gunung Meratus (AGM) in South Kalimantan and PT. Baramulti Suksessarana (BSSR) in East Kalimantan. Many overseas customers put a high interest in the company's coal products, in which sales revenue from the Chinese market accounted for a larger share while the remaining is derived from Indonesia, India, Philippines, South Korea, and other countries.
84GF Score
Get the complete analysis for ISX:BSSR
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:BSSR has been successfully added to your 
