PT Central Proteinaprima Tbk (ISX:CPRO) Cyclically Adjusted FCF per Share: Rp3.38 (As of Mar. 2026)


ISX:CPRO PT Central Proteinaprima Tbk ISX:CPRO
72 GF Score
Price Rp50.00
GF Value Rp57.62
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Central Proteinaprima Tbk Cyclically Adjusted FCF per Share?

PT Central Proteinaprima Tbk ISX:CPRO 72 Cyclically Adjusted FCF per Share is Rp3.38 as of Mar. 2026. GuruFocus rates ISX:CPRO with a GF Score™ of 72/100 and a GF Value™ of Rp57.62 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Central Proteinaprima Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-1.352. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp3.38 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Central Proteinaprima Tbk's average Cyclically Adjusted FCF Growth Rate was 27.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 94.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Central Proteinaprima Tbk was 120.80% per year. The lowest was 94.20% per year. And the median was 107.50% per year.

As of today (2026-07-09), PT Central Proteinaprima Tbk's current stock price is Rp50.00. PT Central Proteinaprima Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp3.38. PT Central Proteinaprima Tbk's Cyclically Adjusted Price-to-FCF of today is 14.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Central Proteinaprima Tbk was 2500.00. The lowest was 13.89. And the median was 40.65.


PT Central Proteinaprima Tbk  (ISX:CPRO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Central Proteinaprima Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=50.00/3.38
=14.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Central Proteinaprima Tbk was 2500.00. The lowest was 13.89. And the median was 40.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Central Proteinaprima Tbk Cyclically Adjusted FCF per Share Related Terms


PT Central Proteinaprima Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Central Proteinaprima Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Central Proteinaprima Tbk Cyclically Adjusted FCF per Share Chart

PT Central Proteinaprima Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.26 0.53 1.39 2.80 3.88

PT Central Proteinaprima Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.66 3.60 3.53 3.88 3.38

ISX:CPRO vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, PT Central Proteinaprima Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Central Proteinaprima Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Central Proteinaprima Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Central Proteinaprima Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:CPRO
72GF Score
PT Central Proteinaprima Tbk ISX:CPRO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Central Proteinaprima Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Central Proteinaprima Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.352/136.5387*136.5387
=-1.352

Current CPI (Mar. 2026) = 136.5387.

PT Central Proteinaprima Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -3.713 103.212 -4.912
201609 -0.749 104.142 -0.982
201612 7.148 105.222 9.275
201703 -2.107 106.476 -2.702
201706 -2.398 107.722 -3.040
201709 -1.936 108.020 -2.447
201712 2.078 109.017 2.603
201803 2.264 110.097 2.808
201806 -0.595 111.085 -0.731
201809 -1.542 111.135 -1.894
201812 1.278 112.430 1.552
201903 2.466 112.829 2.984
201906 -0.363 114.730 -0.432
201909 0.457 114.905 0.543
201912 2.736 115.486 3.235
202003 4.814 116.252 5.654
202006 1.947 116.630 2.279
202009 -0.109 116.397 -0.128
202012 4.008 117.318 4.665
202103 -1.656 117.840 -1.919
202106 -0.829 118.184 -0.958
202109 -1.381 118.262 -1.594
202112 2.639 119.516 3.015
202203 2.061 120.948 2.327
202206 1.004 123.322 1.112
202209 -1.252 125.298 -1.364
202212 0.178 126.098 0.193
202303 1.829 126.953 1.967
202306 3.468 127.663 3.709
202309 -0.659 128.151 -0.702
202312 -1.174 129.395 -1.239
202403 1.577 130.607 1.649
202406 0.345 130.792 0.360
202409 2.669 130.361 2.795
202412 4.842 131.432 5.030
202503 -0.467 131.948 -0.483
202506 1.677 133.241 1.719
202509 -0.063 133.819 -0.064
202512 1.231 135.271 1.243
202603 -1.352 136.539 -1.352

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp3.38 mean?
PT Central Proteinaprima Tbk (ISX:CPRO) has a Cyclically Adjusted FCF per Share of Rp3.38 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Central Proteinaprima Tbk and its competitors.
Is PT Central Proteinaprima Tbk's Cyclically Adjusted FCF per Share too high?
PT Central Proteinaprima Tbk's current Cyclically Adjusted FCF per Share is Rp3.38. Overall, PT Central Proteinaprima Tbk has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Central Proteinaprima Tbk's Cyclically Adjusted FCF per Share compare to ADM and BG?
PT Central Proteinaprima Tbk's Cyclically Adjusted FCF per Share of Rp3.38 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Central Proteinaprima Tbk and its competitors. PT Central Proteinaprima Tbk's current Cyclically Adjusted FCF per Share is Rp3.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Central Proteinaprima Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Central Proteinaprima Tbk (ISX:CPRO) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp57.62, compared to a current price of Rp50.00 — trading 13.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp3.38. PT Central Proteinaprima Tbk's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Central Proteinaprima Tbk (ISX:CPRO), the current Cyclically Adjusted FCF per Share is Rp3.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Central Proteinaprima Tbk (ISX:CPRO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Central Proteinaprima Tbk stock appears to be undervalued. The current stock price of Rp50.00 is trading 13.2% below its estimated GF Value™ of Rp57.62. GuruFocus considers PT Central Proteinaprima Tbk to be Modestly Undervalued.

Key valuation signals for ISX:CPRO:

  • Cyclically Adjusted FCF per Share: Rp3.38
  • GF Value™: Rp57.62 vs. price of Rp50.00 (13.2% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the ISX:CPRO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Central Proteinaprima Tbk Business Description

Address Jalan Jendral sudirman Kavling 52-53, Treasury Tower, 8th Floor, District 8 SCBD Lot. 28, Jakarta, IDN, 12190
PT Central Proteinaprima Tbk is an Indonesia-based aquaculture company. Principally, it is engaged in integrated shrimp farming, production, and sale of shrimp, fish, and other livestock feeds. It operates in three segments: Feeds, Food products, and others, of which the majority of the revenue comes from the feeds segment. Also, it provides hatchery services. It offers animal feed products such as Irawan, Bintang, Indo Feed, Pakan Udang Galah, Pakan Udang Bestariand, and Pakan Udang Marine. The majority of the revenue is generated from the domestic market.
72GF Score

Get the complete analysis for ISX:CPRO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp50.00
Price
Rp57.62
GF Value