PT Central Proteinaprima Tbk (ISX:CPRO) Beneish M-Score: -2.28 (As of Jun. 30, 2026)


ISX:CPRO PT Central Proteinaprima Tbk ISX:CPRO
71 GF Score
Price Rp50.00
GF Value Rp57.49
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Central Proteinaprima Tbk Beneish M-Score?

PT Central Proteinaprima Tbk ISX:CPRO 71 Beneish M-Score is -2.28 as of Jun. 30, 2026. GuruFocus rates ISX:CPRO with a GF Score™ of 71/100 and a GF Value™ of Rp57.49 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,848 Consumer Packaged Goods companies, PT Central Proteinaprima Tbk ranks worse than 67.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.28 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Central Proteinaprima Tbk's Beneish M-Score or its related term are showing as below:

ISX:CPRO' s Beneish M-Score Range Over the Past 10 Years
Min: -6.7   Med: -2.46   Max: -0.59
Current: -2.28

During the past 13 years, the highest Beneish M-Score of PT Central Proteinaprima Tbk was -0.59. The lowest was -6.70. And the median was -2.46.


PT Central Proteinaprima Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Central Proteinaprima Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Central Proteinaprima Tbk Beneish M-Score Chart

PT Central Proteinaprima Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.89 -2.23 -2.18 -2.72 -2.39

PT Central Proteinaprima Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 -2.62 -2.56 -2.39 -2.28

ISX:CPRO vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, PT Central Proteinaprima Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Central Proteinaprima Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Central Proteinaprima Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Central Proteinaprima Tbk's Beneish M-Score falls into.


ISX:CPRO
71GF Score
PT Central Proteinaprima Tbk ISX:CPRO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Central Proteinaprima Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Central Proteinaprima Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0868+0.528 * 1.0588+0.404 * 0.9585+0.892 * 1.0677+0.115 * 1.0111
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1792+4.679 * 0.015608-0.327 * 0.9998
=-2.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp1,000,876 Mil.
Revenue was 2469646 + 2610815 + 2581315 + 2359685 = Rp10,021,461 Mil.
Gross Profit was 458327 + 504877 + 513345 + 472539 = Rp1,949,088 Mil.
Total Current Assets was Rp2,932,780 Mil.
Total Assets was Rp7,085,618 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,534,543 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp59,417 Mil.
Selling, General, & Admin. Expense(SGA) was Rp610,489 Mil.
Total Current Liabilities was Rp2,597,854 Mil.
Long-Term Debt & Capital Lease Obligation was Rp79,822 Mil.
Net Income was 99991 + -3076 + 133505 + 133251 = Rp363,671 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -56383 + 126482 + 51920 + 131057 = Rp253,076 Mil.
Total Receivables was Rp862,516 Mil.
Revenue was 2395307 + 2393133 + 2388449 + 2209252 = Rp9,386,141 Mil.
Gross Profit was 505353 + 502261 + 497983 + 427328 = Rp1,932,925 Mil.
Total Current Assets was Rp2,462,535 Mil.
Total Assets was Rp6,806,765 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,724,556 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp63,319 Mil.
Selling, General, & Admin. Expense(SGA) was Rp484,894 Mil.
Total Current Liabilities was Rp2,348,652 Mil.
Long-Term Debt & Capital Lease Obligation was Rp224,257 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1000876 / 10021461) / (862516 / 9386141)
=0.099873 / 0.091893
=1.0868

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1932925 / 9386141) / (1949088 / 10021461)
=0.205934 / 0.194491
=1.0588

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2932780 + 3534543) / 7085618) / (1 - (2462535 + 3724556) / 6806765)
=0.087261 / 0.091038
=0.9585

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=10021461 / 9386141
=1.0677

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(63319 / (63319 + 3724556)) / (59417 / (59417 + 3534543))
=0.016716 / 0.016532
=1.0111

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(610489 / 10021461) / (484894 / 9386141)
=0.060918 / 0.051661
=1.1792

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((79822 + 2597854) / 7085618) / ((224257 + 2348652) / 6806765)
=0.377903 / 0.377993
=0.9998

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(363671 - 0 - 253076) / 7085618
=0.015608

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Central Proteinaprima Tbk has a M-score of -2.28 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.28 mean?
PT Central Proteinaprima Tbk (ISX:CPRO) has a Beneish M-Score of -2.28 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Central Proteinaprima Tbk and its competitors. According to the industry distribution chart, PT Central Proteinaprima Tbk ranks #1251 out of 1848 companies in the Consumer Packaged Goods industry, placing it in the top 67.7%.
Is PT Central Proteinaprima Tbk's Beneish M-Score too high?
PT Central Proteinaprima Tbk's current Beneish M-Score is -2.28. Based on the distribution chart, PT Central Proteinaprima Tbk ranks #1251 out of 1848 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, PT Central Proteinaprima Tbk has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Central Proteinaprima Tbk's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Central Proteinaprima Tbk ranks #1251 out of 1848 companies for Beneish M-Score. This places PT Central Proteinaprima Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Central Proteinaprima Tbk and its competitors. PT Central Proteinaprima Tbk's current Beneish M-Score is -2.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Central Proteinaprima Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Central Proteinaprima Tbk (ISX:CPRO) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp57.49, compared to a current price of Rp50.00 — trading 13% below its estimated fair value. The current Beneish M-Score is -2.28. PT Central Proteinaprima Tbk's overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Central Proteinaprima Tbk (ISX:CPRO), the current Beneish M-Score is -2.28 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Central Proteinaprima Tbk (ISX:CPRO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Central Proteinaprima Tbk stock appears to be undervalued. The current stock price of Rp50.00 is trading 13% below its estimated GF Value™ of Rp57.49. GuruFocus considers PT Central Proteinaprima Tbk to be Modestly Undervalued.

Key valuation signals for ISX:CPRO:

  • Beneish M-Score: -2.28
  • GF Value™: Rp57.49 vs. price of Rp50.00 (13% below fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the ISX:CPRO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Central Proteinaprima Tbk Business Description

Address Jalan Jendral sudirman Kavling 52-53, Treasury Tower, 8th Floor, District 8 SCBD Lot. 28, Jakarta, IDN, 12190
PT Central Proteinaprima Tbk is an Indonesia-based aquaculture company. Principally, it is engaged in integrated shrimp farming, production, and sale of shrimp, fish, and other livestock feeds. It operates in three segments: Feeds, Food products, and others, of which the majority of the revenue comes from the feeds segment. Also, it provides hatchery services. It offers animal feed products such as Irawan, Bintang, Indo Feed, Pakan Udang Galah, Pakan Udang Bestariand, and Pakan Udang Marine. The majority of the revenue is generated from the domestic market.
71GF Score

Get the complete analysis for ISX:CPRO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp50.00
Price
Rp57.49
GF Value