GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » PT Delta Djakarta Tbk (ISX:DLTA) » Definitions » Cyclically Adjusted FCF per Share

PT Delta Djakarta Tbk (ISX:DLTA) Cyclically Adjusted FCF per Share : Rp358.75 (As of Mar. 2024)


View and export this data going back to 1984. Start your Free Trial

What is PT Delta Djakarta Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Delta Djakarta Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp53.893. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp358.75 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Delta Djakarta Tbk's average Cyclically Adjusted FCF Growth Rate was -1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-20), PT Delta Djakarta Tbk's current stock price is Rp2860.00. PT Delta Djakarta Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp358.75. PT Delta Djakarta Tbk's Cyclically Adjusted Price-to-FCF of today is 7.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Delta Djakarta Tbk was 11.32. The lowest was 7.89. And the median was 10.50.


PT Delta Djakarta Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Delta Djakarta Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Delta Djakarta Tbk Cyclically Adjusted FCF per Share Chart

PT Delta Djakarta Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 359.69 347.27

PT Delta Djakarta Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 363.31 359.77 351.30 347.27 358.75

Competitive Comparison of PT Delta Djakarta Tbk's Cyclically Adjusted FCF per Share

For the Beverages - Brewers subindustry, PT Delta Djakarta Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Delta Djakarta Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, PT Delta Djakarta Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Delta Djakarta Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Delta Djakarta Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Delta Djakarta Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=53.893/130.6070*130.6070
=53.893

Current CPI (Mar. 2024) = 130.6070.

PT Delta Djakarta Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 118.909 93.015 166.966
201409 -0.157 94.576 -0.217
201412 66.690 98.819 88.142
201503 75.988 98.388 100.872
201506 15.550 99.766 20.357
201509 78.216 101.037 101.107
201512 124.921 102.133 159.748
201603 100.109 102.764 127.233
201606 1.102 103.212 1.394
201609 63.061 104.142 79.086
201612 147.776 105.222 183.427
201703 100.886 106.476 123.750
201706 35.457 107.722 42.990
201709 157.033 108.020 189.868
201712 119.140 109.017 142.735
201803 119.147 110.097 141.344
201806 104.427 111.085 122.779
201809 82.333 111.135 96.759
201812 100.965 112.430 117.289
201903 74.926 112.829 86.732
201906 39.057 114.730 44.462
201909 67.851 114.905 77.123
201912 145.715 115.486 164.794
202003 69.645 116.252 78.245
202006 -15.929 116.630 -17.838
202009 185.620 116.397 208.282
202012 56.117 117.318 62.474
202103 148.808 117.840 164.930
202106 52.668 118.184 58.204
202109 107.829 118.262 119.085
202112 82.306 119.516 89.944
202203 98.179 120.948 106.019
202206 -13.373 123.322 -14.163
202209 65.810 125.298 68.598
202212 76.114 126.098 78.836
202303 101.424 126.953 104.344
202306 38.375 127.663 39.260
202309 -5.678 128.151 -5.787
202312 14.324 129.395 14.458
202403 53.893 130.607 53.893

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Delta Djakarta Tbk  (ISX:DLTA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Delta Djakarta Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2860.00/358.75
=7.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Delta Djakarta Tbk was 11.32. The lowest was 7.89. And the median was 10.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Delta Djakarta Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Delta Djakarta Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Delta Djakarta Tbk (ISX:DLTA) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Inspeksi Tarum Barat, Tambun, Bekasi Timur, Bekasi, IDN, 17510
PT Delta Djakarta Tbk is a malt-based beverage company in Indonesia. It manufactures and distributes its products under the brand Anker Beer, Anker Lychee, Anker Stout, Carlsberg, Kuda Putih, San Mig Light, San Miguel Pale Pilsen, and San Miguel Cerveza Negra. Its only business segment is the Beverage Business segment. Geographically, it operates only in Indonesia.

PT Delta Djakarta Tbk (ISX:DLTA) Headlines

No Headlines