PT Dyandra Media International Tbk (ISX:DYAN) Cyclically Adjusted FCF per Share: Rp6.64 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DYAN PT Dyandra Media International Tbk ISX:DYAN
65 GF Score
Price Rp86.00
GF Value Rp85.15
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Dyandra Media International Tbk Cyclically Adjusted FCF per Share?

PT Dyandra Media International Tbk ISX:DYAN +1.18% 65 Cyclically Adjusted FCF per Share is Rp6.64 as of Jun. 2026. GuruFocus rates ISX:DYAN with a GF Score™ of 65/100 and a GF Value™ of Rp85.15 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Dyandra Media International Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp24.896. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp6.64 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Dyandra Media International Tbk's average Cyclically Adjusted FCF Growth Rate was 331.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-09), PT Dyandra Media International Tbk's current stock price is Rp86.00. PT Dyandra Media International Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp6.64. PT Dyandra Media International Tbk's Cyclically Adjusted Price-to-FCF of today is 12.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Dyandra Media International Tbk was 83.19. The lowest was 11.60. And the median was 25.45.


PT Dyandra Media International Tbk  (ISX:DYAN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Dyandra Media International Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=86.00/6.64
=12.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Dyandra Media International Tbk was 83.19. The lowest was 11.60. And the median was 25.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Dyandra Media International Tbk Cyclically Adjusted FCF per Share Related Terms


PT Dyandra Media International Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Dyandra Media International Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Dyandra Media International Tbk Cyclically Adjusted FCF per Share Chart

PT Dyandra Media International Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -32.62 -22.57 -7.49 1.19 3.34

PT Dyandra Media International Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.54 4.45 3.34 3.56 6.64

ISX:DYAN vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, PT Dyandra Media International Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Dyandra Media International Tbk Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Dyandra Media International Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Dyandra Media International Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:DYAN
65GF Score
PT Dyandra Media International Tbk ISX:DYAN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Dyandra Media International Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Dyandra Media International Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=24.896/137.6954*137.6954
=24.896

Current CPI (Jun. 2026) = 137.6954.

PT Dyandra Media International Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -1.262 104.142 -1.669
201612 4.078 105.222 5.337
201703 -2.701 106.476 -3.493
201706 -2.170 107.722 -2.774
201709 -30.881 108.020 -39.365
201712 26.042 109.017 32.893
201803 -1.667 110.097 -2.085
201806 24.689 111.085 30.603
201809 15.480 111.135 19.180
201812 -17.034 112.430 -20.862
201903 0.788 112.829 0.962
201906 7.605 114.730 9.127
201909 -1.999 114.905 -2.395
201912 3.346 115.486 3.989
202003 -3.690 116.252 -4.371
202006 -12.905 116.630 -15.236
202009 -12.515 116.397 -14.805
202012 -1.139 117.318 -1.337
202103 -3.879 117.840 -4.533
202106 -5.818 118.184 -6.779
202109 -7.545 118.262 -8.785
202112 7.189 119.516 8.283
202203 -3.307 120.948 -3.765
202206 1.516 123.322 1.693
202209 7.954 125.298 8.741
202212 8.008 126.098 8.745
202303 8.377 126.953 9.086
202306 -8.035 127.663 -8.666
202309 5.100 128.151 5.480
202312 9.106 129.395 9.690
202403 -3.002 130.607 -3.165
202406 11.898 130.792 12.526
202409 -5.276 130.361 -5.573
202412 27.324 131.432 28.626
202503 -12.408 131.948 -12.948
202506 -6.910 133.241 -7.141
202509 20.872 133.819 21.477
202512 -2.847 135.271 -2.898
202603 -2.314 136.539 -2.334
202606 24.896 137.695 24.896

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp6.64 mean?
PT Dyandra Media International Tbk (ISX:DYAN) has a Cyclically Adjusted FCF per Share of Rp6.64 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Dyandra Media International Tbk and its competitors.
Is PT Dyandra Media International Tbk's Cyclically Adjusted FCF per Share too high?
PT Dyandra Media International Tbk's current Cyclically Adjusted FCF per Share is Rp6.64. Overall, PT Dyandra Media International Tbk has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Dyandra Media International Tbk's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
PT Dyandra Media International Tbk's Cyclically Adjusted FCF per Share of Rp6.64 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Dyandra Media International Tbk and its competitors. PT Dyandra Media International Tbk's current Cyclically Adjusted FCF per Share is Rp6.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Dyandra Media International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Dyandra Media International Tbk (ISX:DYAN) is currently considered Fairly Valued. The stock's GF Value™ is Rp85.15, compared to a current price of Rp86.00 — trading 1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp6.64. PT Dyandra Media International Tbk's overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Dyandra Media International Tbk (ISX:DYAN), the current Cyclically Adjusted FCF per Share is Rp6.64 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Dyandra Media International Tbk (ISX:DYAN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Dyandra Media International Tbk stock appears to be overvalued. The current stock price of Rp86.00 is trading 1% above its estimated GF Value™ of Rp85.15. GuruFocus considers PT Dyandra Media International Tbk to be Fairly Valued.

Key valuation signals for ISX:DYAN:

  • Cyclically Adjusted FCF per Share: Rp6.64
  • GF Value™: Rp85.15 vs. price of Rp86.00 (1% above fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the ISX:DYAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Dyandra Media International Tbk Business Description

Address Jalan Johar No. 9, Kelurahan Menteng, Kecamatan Gondangdia, Jakarta Pusat, Jakarta, IDN, 10310
PT Dyandra Media International Tbk is an integrated provider of event solutions in Indonesia. The company is organized into principal operating divisions which are Event Organizer, Supporting Event, Convention and Exhibition Business, and Hotel. Event Organizer segment generates maximum revenue for the company.
65GF Score

Get the complete analysis for ISX:DYAN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp86.00
Price
Rp85.15
GF Value