PT Dyandra Media International Tbk (ISX:DYAN) Beneish M-Score: -2.02 (As of Jun. 29, 2026)


ISX:DYAN PT Dyandra Media International Tbk ISX:DYAN
61 GF Score
Price Rp72.00
GF Value Rp78.91
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Dyandra Media International Tbk Beneish M-Score?

PT Dyandra Media International Tbk ISX:DYAN -1.37% 61 Beneish M-Score is -2.02 as of Jun. 29, 2026. GuruFocus rates ISX:DYAN with a GF Score™ of 61/100 and a GF Value™ of Rp78.91 (Fairly Valued). The stock has 3 warning signs investors should review. Among 983 Media - Diversified companies, PT Dyandra Media International Tbk ranks worse than 77.42% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.02 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Dyandra Media International Tbk's Beneish M-Score or its related term are showing as below:

ISX:DYAN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.28   Med: -2.64   Max: 7.16
Current: -2.02

During the past 13 years, the highest Beneish M-Score of PT Dyandra Media International Tbk was 7.16. The lowest was -3.28. And the median was -2.64.


PT Dyandra Media International Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Dyandra Media International Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Dyandra Media International Tbk Beneish M-Score Chart

PT Dyandra Media International Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.15 -1.99 -3.28 -2.65 -2.30

PT Dyandra Media International Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.57 -2.39 -3.25 -2.30 -2.02

ISX:DYAN vs NFLX, DIS, WBD: Beneish M-Score Comparison

For the Entertainment subindustry, PT Dyandra Media International Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Dyandra Media International Tbk Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Dyandra Media International Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Dyandra Media International Tbk's Beneish M-Score falls into.


ISX:DYAN
61GF Score
PT Dyandra Media International Tbk ISX:DYAN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Dyandra Media International Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Dyandra Media International Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.9121+0.528 * 1.0328+0.404 * 0.5039+0.892 * 0.8631+0.115 * 0.974
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9707+4.679 * -0.011289-0.327 * 1.0857
=-2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp317,718 Mil.
Revenue was 410639.095 + 271599.955 + 279488.127 + 291284.447 = Rp1,253,012 Mil.
Gross Profit was 134693.057 + 77559.177 + 98503.863 + 75031.444 = Rp385,788 Mil.
Total Current Assets was Rp787,306 Mil.
Total Assets was Rp1,407,803 Mil.
Property, Plant and Equipment(Net PPE) was Rp583,248 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp54,332 Mil.
Selling, General, & Admin. Expense(SGA) was Rp59,592 Mil.
Total Current Liabilities was Rp504,097 Mil.
Long-Term Debt & Capital Lease Obligation was Rp120,495 Mil.
Net Income was 30404.041 + -15523.624 + 18240.549 + 12650.031 = Rp45,771 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -2672.006 + -4779.831 + 96071.645 + -26955.639 = Rp61,664 Mil.
Total Receivables was Rp192,521 Mil.
Revenue was 376982.008 + 338227.757 + 338719.944 + 397880.648 = Rp1,451,810 Mil.
Gross Profit was 124562.297 + 104827.682 + 101330.799 + 130934.104 = Rp461,655 Mil.
Total Current Assets was Rp585,914 Mil.
Total Assets was Rp1,249,988 Mil.
Property, Plant and Equipment(Net PPE) was Rp598,438 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp54,165 Mil.
Selling, General, & Admin. Expense(SGA) was Rp71,129 Mil.
Total Current Liabilities was Rp413,735 Mil.
Long-Term Debt & Capital Lease Obligation was Rp97,046 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(317717.781 / 1253011.624) / (192520.862 / 1451810.357)
=0.253563 / 0.132607
=1.9121

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(461654.882 / 1451810.357) / (385787.541 / 1253011.624)
=0.317986 / 0.307888
=1.0328

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (787305.694 + 583247.754) / 1407803.123) / (1 - (585913.654 + 598438.083) / 1249987.531)
=0.026459 / 0.052509
=0.5039

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1253011.624 / 1451810.357
=0.8631

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(54164.501 / (54164.501 + 598438.083)) / (54332.004 / (54332.004 + 583247.754))
=0.082998 / 0.085216
=0.974

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(59591.506 / 1253011.624) / (71128.532 / 1451810.357)
=0.047559 / 0.048993
=0.9707

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((120494.593 + 504096.515) / 1407803.123) / ((97045.819 + 413734.585) / 1249987.531)
=0.443664 / 0.408628
=1.0857

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(45770.997 - 0 - 61664.169) / 1407803.123
=-0.011289

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Dyandra Media International Tbk has a M-score of -2.02 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.02 mean?
PT Dyandra Media International Tbk (ISX:DYAN) has a Beneish M-Score of -2.02 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Dyandra Media International Tbk and its competitors. According to the industry distribution chart, PT Dyandra Media International Tbk ranks #761 out of 983 companies in the Media - Diversified industry, placing it in the top 77.4%.
Is PT Dyandra Media International Tbk's Beneish M-Score too high?
PT Dyandra Media International Tbk's current Beneish M-Score is -2.02. Based on the distribution chart, PT Dyandra Media International Tbk ranks #761 out of 983 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, PT Dyandra Media International Tbk has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Dyandra Media International Tbk's Beneish M-Score compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, PT Dyandra Media International Tbk ranks #761 out of 983 companies for Beneish M-Score. This places PT Dyandra Media International Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Dyandra Media International Tbk and its competitors. PT Dyandra Media International Tbk's current Beneish M-Score is -2.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Dyandra Media International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Dyandra Media International Tbk (ISX:DYAN) is currently considered Fairly Valued. The stock's GF Value™ is Rp78.91, compared to a current price of Rp72.00 — trading 8.8% below its estimated fair value. The current Beneish M-Score is -2.02. PT Dyandra Media International Tbk's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Dyandra Media International Tbk (ISX:DYAN), the current Beneish M-Score is -2.02 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Dyandra Media International Tbk (ISX:DYAN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Dyandra Media International Tbk stock appears to be undervalued. The current stock price of Rp72.00 is trading 8.8% below its estimated GF Value™ of Rp78.91. GuruFocus considers PT Dyandra Media International Tbk to be Fairly Valued.

Key valuation signals for ISX:DYAN:

  • Beneish M-Score: -2.02
  • GF Value™: Rp78.91 vs. price of Rp72.00 (8.8% below fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the ISX:DYAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Dyandra Media International Tbk Business Description

Address Jalan Johar No. 9, Kelurahan Menteng, Kecamatan Gondangdia, Jakarta Pusat, Jakarta, IDN, 10310
PT Dyandra Media International Tbk is an integrated provider of event solutions in Indonesia. The company is organized into principal operating divisions which are Event Organizer, Supporting Event, Convention and Exhibition Business, and Hotel. Event Organizer segment generates maximum revenue for the company.
61GF Score

Get the complete analysis for ISX:DYAN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp72.00
Price
Rp78.91
GF Value