PT Garuda Maintenance Facility Aero Asia Tbk (ISX:GMFI) Cyclically Adjusted FCF per Share: Rp (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:GMFI PT Garuda Maintenance Facility Aero Asia Tbk ISX:GMFI
74 GF Score
Price Rp58.00
GF Value Rp32.41
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Garuda Maintenance Facility Aero Asia Tbk Cyclically Adjusted FCF per Share?

PT Garuda Maintenance Facility Aero Asia Tbk ISX:GMFI -1.69% 74 Cyclically Adjusted FCF per Share is Rp as of Jun. 2026. GuruFocus rates ISX:GMFI with a GF Score™ of 74/100 and a GF Value™ of Rp32.41 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Garuda Maintenance Facility Aero Asia Tbk's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was Rp17.490. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-20), PT Garuda Maintenance Facility Aero Asia Tbk's current stock price is Rp 58.00. PT Garuda Maintenance Facility Aero Asia Tbk's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was Rp. PT Garuda Maintenance Facility Aero Asia Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Garuda Maintenance Facility Aero Asia Tbk  (ISX:GMFI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Garuda Maintenance Facility Aero Asia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Garuda Maintenance Facility Aero Asia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Garuda Maintenance Facility Aero Asia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Garuda Maintenance Facility Aero Asia Tbk Cyclically Adjusted FCF per Share Chart

PT Garuda Maintenance Facility Aero Asia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

PT Garuda Maintenance Facility Aero Asia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

ISX:GMFI vs SPCX, GE, RTX: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, PT Garuda Maintenance Facility Aero Asia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Garuda Maintenance Facility Aero Asia Tbk Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, PT Garuda Maintenance Facility Aero Asia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Garuda Maintenance Facility Aero Asia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:GMFI
74GF Score
PT Garuda Maintenance Facility Aero Asia Tbk ISX:GMFI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Garuda Maintenance Facility Aero Asia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Garuda Maintenance Facility Aero Asia Tbk's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=17.49/135.2711*135.2711
=17.490

Current CPI (Dec. 2025) = 135.2711.

PT Garuda Maintenance Facility Aero Asia Tbk Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 -11.912 105.222 -15.314
201712 -7.137 109.017 -8.856
201812 -73.202 112.430 -88.074
201912 -7.674 115.486 -8.989
202012 -41.340 117.318 -47.666
202112 3.978 119.516 4.502
202212 1.613 126.098 1.730
202312 10.293 129.395 10.760
202412 4.073 131.432 4.192
202512 17.490 135.271 17.490

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp mean?
PT Garuda Maintenance Facility Aero Asia Tbk (ISX:GMFI) has a Cyclically Adjusted FCF per Share of Rp as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Garuda Maintenance Facility Aero Asia Tbk and its competitors.
Is PT Garuda Maintenance Facility Aero Asia Tbk's Cyclically Adjusted FCF per Share too high?
PT Garuda Maintenance Facility Aero Asia Tbk's current Cyclically Adjusted FCF per Share is Rp. Overall, PT Garuda Maintenance Facility Aero Asia Tbk has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Garuda Maintenance Facility Aero Asia Tbk's Cyclically Adjusted FCF per Share compare to SPCX and GE?
PT Garuda Maintenance Facility Aero Asia Tbk's Cyclically Adjusted FCF per Share of Rp can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Garuda Maintenance Facility Aero Asia Tbk and its competitors. PT Garuda Maintenance Facility Aero Asia Tbk's current Cyclically Adjusted FCF per Share is Rp. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Garuda Maintenance Facility Aero Asia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Garuda Maintenance Facility Aero Asia Tbk (ISX:GMFI) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp32.41, compared to a current price of Rp58.00 — trading 79% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp. PT Garuda Maintenance Facility Aero Asia Tbk's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Garuda Maintenance Facility Aero Asia Tbk (ISX:GMFI), the current Cyclically Adjusted FCF per Share is Rp as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Garuda Maintenance Facility Aero Asia Tbk (ISX:GMFI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Garuda Maintenance Facility Aero Asia Tbk stock appears to be overvalued. The current stock price of Rp58.00 is trading 79% above its estimated GF Value™ of Rp32.41. GuruFocus considers PT Garuda Maintenance Facility Aero Asia Tbk to be Significantly Overvalued.

Key valuation signals for ISX:GMFI:

  • Cyclically Adjusted FCF per Share: Rp
  • GF Value™: Rp32.41 vs. price of Rp58.00 (79% above fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the ISX:GMFI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Garuda Maintenance Facility Aero Asia Tbk Business Description

Address PT Garuda Maintenance Facility Aero Asia Tbk, 2nd Floor, South Lobby Hangar 4, Soekarno-Hatta International Airport Office Area, Pajang Village, Benda District, Tangerang, IDN, 15125
PT Garuda Maintenance Facility Aero Asia Tbk is an Indonesia-based aircraft maintenance company. The company offers various services including line maintenance, base maintenance, component services, engineering services, components maintenance and calibration, material services, logistics, cabin maintenance services, and other services. The company also offers consulting services, training, and provision of experts in the field of aircraft maintenance, components, and engines. The company's operating segments are repairs and maintenance airframe, engine, and component segment, which is the revenue driver for the company; Line maintenance and technical ground handling segment; and other operations.
74GF Score

Get the complete analysis for ISX:GMFI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp58.00
Price
Rp32.41
GF Value