PT MNC Vision Networks Tbk (ISX:IPTV) Cyclically Adjusted FCF per Share: Rp-9.68 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:IPTV PT MNC Vision Networks Tbk ISX:IPTV
67 GF Score
Price Rp32.00
GF Value Rp30.41
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT MNC Vision Networks Tbk Cyclically Adjusted FCF per Share?

PT MNC Vision Networks Tbk ISX:IPTV +3.23% 67 Cyclically Adjusted FCF per Share is Rp-9.68 as of Mar. 2026. GuruFocus rates ISX:IPTV with a GF Score™ of 67/100 and a GF Value™ of Rp30.41 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT MNC Vision Networks Tbk's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was Rp5.211. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-9.68 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-19), PT MNC Vision Networks Tbk's current stock price is Rp 32.00. PT MNC Vision Networks Tbk's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was Rp-9.68. PT MNC Vision Networks Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT MNC Vision Networks Tbk  (ISX:IPTV) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT MNC Vision Networks Tbk Cyclically Adjusted FCF per Share Related Terms


PT MNC Vision Networks Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT MNC Vision Networks Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT MNC Vision Networks Tbk Cyclically Adjusted FCF per Share Chart

PT MNC Vision Networks Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -9.68

PT MNC Vision Networks Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -9.68 0.00

ISX:IPTV vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, PT MNC Vision Networks Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT MNC Vision Networks Tbk Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT MNC Vision Networks Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT MNC Vision Networks Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:IPTV
67GF Score
PT MNC Vision Networks Tbk ISX:IPTV
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT MNC Vision Networks Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT MNC Vision Networks Tbk's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.211/135.2711*135.2711
=5.211

Current CPI (Dec. 2025) = 135.2711.

PT MNC Vision Networks Tbk Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 -1.747 105.222 -2.246
201712 -45.980 109.017 -57.053
201812 -38.817 112.430 -46.703
201912 -1.514 115.486 -1.773
202012 -10.466 117.318 -12.068
202112 9.513 119.516 10.767
202212 7.893 126.098 8.467
202312 -6.207 129.395 -6.489
202412 4.906 131.432 5.049
202512 5.211 135.271 5.211

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-9.68 mean?
PT MNC Vision Networks Tbk (ISX:IPTV) has a Cyclically Adjusted FCF per Share of Rp-9.68 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT MNC Vision Networks Tbk and its competitors.
Is PT MNC Vision Networks Tbk's Cyclically Adjusted FCF per Share too high?
PT MNC Vision Networks Tbk's current Cyclically Adjusted FCF per Share is Rp-9.68. Overall, PT MNC Vision Networks Tbk has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT MNC Vision Networks Tbk's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
PT MNC Vision Networks Tbk's Cyclically Adjusted FCF per Share of Rp-9.68 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT MNC Vision Networks Tbk and its competitors. PT MNC Vision Networks Tbk's current Cyclically Adjusted FCF per Share is Rp-9.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT MNC Vision Networks Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT MNC Vision Networks Tbk (ISX:IPTV) is currently considered Fairly Valued. The stock's GF Value™ is Rp30.41, compared to a current price of Rp32.00 — trading 5.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-9.68. PT MNC Vision Networks Tbk's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT MNC Vision Networks Tbk (ISX:IPTV), the current Cyclically Adjusted FCF per Share is Rp-9.68 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT MNC Vision Networks Tbk (ISX:IPTV) Overvalued in 2026?

Based on GuruFocus' analysis, PT MNC Vision Networks Tbk stock appears to be overvalued. The current stock price of Rp32.00 is trading 5.2% above its estimated GF Value™ of Rp30.41. GuruFocus considers PT MNC Vision Networks Tbk to be Fairly Valued.

Key valuation signals for ISX:IPTV:

  • Cyclically Adjusted FCF per Share: Rp-9.68
  • GF Value™: Rp30.41 vs. price of Rp32.00 (5.2% above fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the ISX:IPTV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT MNC Vision Networks Tbk Business Description

Address Jalan Kebon Sirih No. 17-19, MNC Tower, 27th Floor, MNC Center, Central Jakarta, Jakarta, IDN, 10340
PT MNC Vision Networks Tbk core business consists of DTH post-paid and prepaid Pay TV, Fixed Broadband, and Fiber optic Pay TV service, Android OTT Box, OTT Platform, and Local Cable Operator, content production that serves exclusively for the group. Its segments include Satellite services, Digital IPTV and broadband services, and others. The company generates the majority of its revenue from Satellite services.
67GF Score

Get the complete analysis for ISX:IPTV

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp32.00
Price
Rp30.41
GF Value