PT MNC Vision Networks Tbk (ISX:IPTV) Beneish M-Score: -3.79 (As of Jun. 25, 2026)


ISX:IPTV PT MNC Vision Networks Tbk ISX:IPTV
66 GF Score
Price Rp37.00
GF Value Rp30.77
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT MNC Vision Networks Tbk Beneish M-Score?

PT MNC Vision Networks Tbk ISX:IPTV -2.63% 66 Beneish M-Score is -3.79 as of Jun. 25, 2026. GuruFocus rates ISX:IPTV with a GF Score™ of 66/100 and a GF Value™ of Rp30.77 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 989 Media - Diversified companies, PT MNC Vision Networks Tbk ranks better than 90.29% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.79 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT MNC Vision Networks Tbk's Beneish M-Score or its related term are showing as below:

ISX:IPTV' s Beneish M-Score Range Over the Past 10 Years
Min: -3.9   Med: -2.51   Max: 71.68
Current: -3.79

During the past 10 years, the highest Beneish M-Score of PT MNC Vision Networks Tbk was 71.68. The lowest was -3.90. And the median was -2.51.


PT MNC Vision Networks Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT MNC Vision Networks Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT MNC Vision Networks Tbk Beneish M-Score Chart

PT MNC Vision Networks Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.40 -0.91 -2.41 -0.35 -3.58

PT MNC Vision Networks Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.10 -3.30 -3.89 -3.58 -3.79

ISX:IPTV vs NFLX, DIS, WBD: Beneish M-Score Comparison

For the Entertainment subindustry, PT MNC Vision Networks Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT MNC Vision Networks Tbk Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT MNC Vision Networks Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT MNC Vision Networks Tbk's Beneish M-Score falls into.


ISX:IPTV
66GF Score
PT MNC Vision Networks Tbk ISX:IPTV
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT MNC Vision Networks Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT MNC Vision Networks Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4354+0.528 * 0.0307+0.404 * 1.4085+0.892 * 0.8816+0.115 * 0.826
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9368+4.679 * -0.071146-0.327 * 0.9992
=-3.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp167,380 Mil.
Revenue was 394069 + 314517 + 422262 + 412265 = Rp1,543,113 Mil.
Gross Profit was 39922 + 126973 + 2067 + 321 = Rp169,283 Mil.
Total Current Assets was Rp2,065,872 Mil.
Total Assets was Rp7,053,372 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,991,997 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp13,041 Mil.
Selling, General, & Admin. Expense(SGA) was Rp118,898 Mil.
Total Current Liabilities was Rp775,844 Mil.
Long-Term Debt & Capital Lease Obligation was Rp178,265 Mil.
Net Income was 18240 + -96985 + -64576 + -29332 = Rp-172,653 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 121642 + 61056 + 38086 + 108381 = Rp329,165 Mil.
Total Receivables was Rp436,082 Mil.
Revenue was 398097 + 392988 + 456978 + 502306 = Rp1,750,369 Mil.
Gross Profit was 1929 + 97489 + -93109 + -417 = Rp5,892 Mil.
Total Current Assets was Rp3,146,877 Mil.
Total Assets was Rp8,687,629 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,795,723 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp13,658 Mil.
Selling, General, & Admin. Expense(SGA) was Rp143,966 Mil.
Total Current Liabilities was Rp844,120 Mil.
Long-Term Debt & Capital Lease Obligation was Rp332,000 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(167380 / 1543113) / (436082 / 1750369)
=0.108469 / 0.249137
=0.4354

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5892 / 1750369) / (169283 / 1543113)
=0.003366 / 0.109702
=0.0307

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2065872 + 2991997) / 7053372) / (1 - (3146877 + 3795723) / 8687629)
=0.282915 / 0.200864
=1.4085

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1543113 / 1750369
=0.8816

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13658 / (13658 + 3795723)) / (13041 / (13041 + 2991997))
=0.003585 / 0.00434
=0.826

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(118898 / 1543113) / (143966 / 1750369)
=0.077051 / 0.082249
=0.9368

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((178265 + 775844) / 7053372) / ((332000 + 844120) / 8687629)
=0.13527 / 0.135379
=0.9992

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-172653 - 0 - 329165) / 7053372
=-0.071146

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT MNC Vision Networks Tbk has a M-score of -3.79 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.79 mean?
PT MNC Vision Networks Tbk (ISX:IPTV) has a Beneish M-Score of -3.79 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT MNC Vision Networks Tbk and its competitors. According to the industry distribution chart, PT MNC Vision Networks Tbk ranks #96 out of 989 companies in the Media - Diversified industry, placing it in the top 9.7%.
Is PT MNC Vision Networks Tbk's Beneish M-Score too high?
PT MNC Vision Networks Tbk's current Beneish M-Score is -3.79. Based on the distribution chart, PT MNC Vision Networks Tbk ranks #96 out of 989 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers. Overall, PT MNC Vision Networks Tbk has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT MNC Vision Networks Tbk's Beneish M-Score compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, PT MNC Vision Networks Tbk ranks #96 out of 989 companies for Beneish M-Score. This places PT MNC Vision Networks Tbk in the top 10% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT MNC Vision Networks Tbk and its competitors. PT MNC Vision Networks Tbk's current Beneish M-Score is -3.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT MNC Vision Networks Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT MNC Vision Networks Tbk (ISX:IPTV) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp30.77, compared to a current price of Rp37.00 — trading 20.2% above its estimated fair value. The current Beneish M-Score is -3.79. PT MNC Vision Networks Tbk's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT MNC Vision Networks Tbk (ISX:IPTV), the current Beneish M-Score is -3.79 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT MNC Vision Networks Tbk (ISX:IPTV) Overvalued in 2026?

Based on GuruFocus' analysis, PT MNC Vision Networks Tbk stock appears to be overvalued. The current stock price of Rp37.00 is trading 20.2% above its estimated GF Value™ of Rp30.77. GuruFocus considers PT MNC Vision Networks Tbk to be Modestly Overvalued.

Key valuation signals for ISX:IPTV:

  • Beneish M-Score: -3.79
  • GF Value™: Rp30.77 vs. price of Rp37.00 (20.2% above fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the ISX:IPTV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT MNC Vision Networks Tbk Business Description

Address Jalan Kebon Sirih No. 17-19, MNC Tower, 27th Floor, MNC Center, Central Jakarta, Jakarta, IDN, 10340
PT MNC Vision Networks Tbk core business consists of DTH post-paid and prepaid Pay TV, Fixed Broadband, and Fiber optic Pay TV service, Android OTT Box, OTT Platform, and Local Cable Operator, content production that serves exclusively for the group. Its segments include Satellite services, Digital IPTV and broadband services, and others. The company generates the majority of its revenue from Satellite services.
66GF Score

Get the complete analysis for ISX:IPTV

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp37.00
Price
Rp30.77
GF Value