GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » PT Bank Panin Dubai Syariah Tbk (ISX:PNBS) » Definitions » Cyclically Adjusted FCF per Share

PT Bank Panin Dubai Syariah Tbk (ISX:PNBS) Cyclically Adjusted FCF per Share : Rp-16.57 (As of Mar. 2024)


View and export this data going back to 2014. Start your Free Trial

What is PT Bank Panin Dubai Syariah Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank Panin Dubai Syariah Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-32.370. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-16.57 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Bank Panin Dubai Syariah Tbk's average Cyclically Adjusted FCF Growth Rate was -194.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 97.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank Panin Dubai Syariah Tbk was 97.50% per year. The lowest was 97.50% per year. And the median was 97.50% per year.

As of today (2024-05-14), PT Bank Panin Dubai Syariah Tbk's current stock price is Rp50.00. PT Bank Panin Dubai Syariah Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp-16.57. PT Bank Panin Dubai Syariah Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Panin Dubai Syariah Tbk was 4.83. The lowest was 2.44. And the median was 3.25.


PT Bank Panin Dubai Syariah Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Bank Panin Dubai Syariah Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bank Panin Dubai Syariah Tbk Cyclically Adjusted FCF per Share Chart

PT Bank Panin Dubai Syariah Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -854,785.00 -774,042.00 -735,010.00 -13.42

PT Bank Panin Dubai Syariah Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.54 13.25 21.76 -13.42 -16.57

Competitive Comparison of PT Bank Panin Dubai Syariah Tbk's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, PT Bank Panin Dubai Syariah Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Panin Dubai Syariah Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, PT Bank Panin Dubai Syariah Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank Panin Dubai Syariah Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Bank Panin Dubai Syariah Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Panin Dubai Syariah Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-32.37/128.8650*128.8650
=-32.370

Current CPI (Mar. 2024) = 128.8650.

PT Bank Panin Dubai Syariah Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -77.422 93.015 -107.262
201409 47.278 94.576 64.419
201412 31.282 98.819 40.793
201503 17.666 98.388 23.138
201506 -44.656 99.766 -57.681
201509 15.147 101.037 19.319
201512 -5.766 102.133 -7.275
201603 7.774 102.764 9.749
201606 -9.250 103.212 -11.549
201609 48.849 104.142 60.445
201612 -76.667 105.222 -93.894
201703 8.903 106.476 10.775
201706 -32.442 107.722 -38.810
201709 -17.345 108.020 -20.692
201712 70.058 109.017 82.813
201803 -49.586 110.097 -58.039
201806 16.739 111.085 19.418
201809 -50.640 111.135 -58.719
201812 7.957 112.430 9.120
201903 -27.950 112.829 -31.923
201906 5.852 114.730 6.573
201909 -0.972 114.905 -1.090
201912 26.379 115.486 29.435
202003 -14.594 116.252 -16.177
202006 -4.579 116.630 -5.059
202009 7.036 116.397 7.790
202012 -33.945 117.318 -37.286
202103 -19.618 117.840 -21.453
202106 7.572 118.184 8.256
202109 -4.854 118.262 -5.289
202112 34.489 119.516 37.187
202203 -30.529 120.948 -32.527
202206 2.708 123.324 2.830
202209 17.532 125.300 18.031
202212 -2.327 126.099 -2.378
202303 22.643 126.954 22.984
202306 -32.626 127.666 -32.932
202309 -0.493 128.155 -0.496
202312 34.134 128.865 34.134
202403 -32.370 128.865 -32.370

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Bank Panin Dubai Syariah Tbk  (ISX:PNBS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Panin Dubai Syariah Tbk was 4.83. The lowest was 2.44. And the median was 3.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank Panin Dubai Syariah Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Bank Panin Dubai Syariah Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bank Panin Dubai Syariah Tbk (ISX:PNBS) Business Description

Traded in Other Exchanges
Address
Jalan Letjend S. Parman Kav. 91, Gedung Panin Life Center Lantai 3, Jakarta Barat, IDN, 11420
PT Bank Panin Dubai Syariah Tbk operates as a Sharia commercial bank in Indonesia. It accepts demand, time, savings, and other forms of deposits, as well as certificates of deposit. The company also offers various loans and insurance products. Its segments are Commercial (wholesale), Retail, and Corporate financing.

PT Bank Panin Dubai Syariah Tbk (ISX:PNBS) Headlines

No Headlines