PT Prodia Widyahusada Tbk (ISX:PRDA) Cyclically Adjusted FCF per Share: Rp256.66 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PRDA PT Prodia Widyahusada Tbk ISX:PRDA
75 GF Score
Price Rp2,390.00
GF Value Rp3,049.82
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Prodia Widyahusada Tbk Cyclically Adjusted FCF per Share?

PT Prodia Widyahusada Tbk ISX:PRDA +0.84% 75 Cyclically Adjusted FCF per Share is Rp256.66 as of Jun. 2026. GuruFocus rates ISX:PRDA with a GF Score™ of 75/100 and a GF Value™ of Rp3,049.82 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Prodia Widyahusada Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp77.448. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp256.66 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Prodia Widyahusada Tbk's average Cyclically Adjusted FCF Growth Rate was 13.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-17), PT Prodia Widyahusada Tbk's current stock price is Rp2390.00. PT Prodia Widyahusada Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp256.66. PT Prodia Widyahusada Tbk's Cyclically Adjusted Price-to-FCF of today is 9.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Prodia Widyahusada Tbk was 13.00. The lowest was 9.27. And the median was 10.72.


PT Prodia Widyahusada Tbk  (ISX:PRDA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Prodia Widyahusada Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2390.00/256.66
=9.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Prodia Widyahusada Tbk was 13.00. The lowest was 9.27. And the median was 10.72.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Prodia Widyahusada Tbk Cyclically Adjusted FCF per Share Related Terms


PT Prodia Widyahusada Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Prodia Widyahusada Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Prodia Widyahusada Tbk Cyclically Adjusted FCF per Share Chart

PT Prodia Widyahusada Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 236.53

PT Prodia Widyahusada Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 226.19 229.77 236.53 235.90 256.66

ISX:PRDA vs TMO, DHR, IDXX: Cyclically Adjusted FCF per Share Comparison

For the Diagnostics & Research subindustry, PT Prodia Widyahusada Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Prodia Widyahusada Tbk Cyclically Adjusted Price-to-FCF vs Medical Diagnostics & Research Industry

For the Medical Diagnostics & Research industry and Healthcare sector, PT Prodia Widyahusada Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Prodia Widyahusada Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:PRDA
75GF Score
PT Prodia Widyahusada Tbk ISX:PRDA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Prodia Widyahusada Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Prodia Widyahusada Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=77.448/137.6954*137.6954
=77.448

Current CPI (Jun. 2026) = 137.6954.

PT Prodia Widyahusada Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 15.921 104.142 21.050
201612 19.519 105.222 25.543
201703 20.502 106.476 26.513
201706 -63.556 107.722 -81.241
201709 -54.073 108.020 -68.928
201712 -26.982 109.017 -34.080
201803 45.443 110.097 56.835
201806 -7.435 111.085 -9.216
201809 -60.807 111.135 -75.340
201812 74.126 112.430 90.784
201903 129.778 112.829 158.380
201906 37.540 114.730 45.054
201909 61.475 114.905 73.668
201912 47.591 115.486 56.743
202003 -66.574 116.252 -78.854
202006 93.058 116.630 109.866
202009 140.713 116.397 166.461
202012 135.416 117.318 158.937
202103 195.004 117.840 227.862
202106 174.476 118.184 203.281
202109 170.508 118.262 198.527
202112 62.566 119.516 72.083
202203 103.180 120.948 117.467
202206 8.077 123.322 9.018
202209 26.033 125.298 28.609
202212 100.946 126.098 110.230
202303 53.195 126.953 57.696
202306 -44.897 127.663 -48.425
202309 40.118 128.151 43.106
202312 127.888 129.395 136.092
202403 119.538 130.607 126.026
202406 73.318 130.792 77.188
202409 65.330 130.361 69.006
202412 10.115 131.432 10.597
202503 66.294 131.948 69.181
202506 55.924 133.241 57.794
202509 82.139 133.819 84.518
202512 100.674 135.271 102.478
202603 93.839 136.539 94.634
202606 77.448 137.695 77.448

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp256.66 mean?
PT Prodia Widyahusada Tbk (ISX:PRDA) has a Cyclically Adjusted FCF per Share of Rp256.66 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Prodia Widyahusada Tbk and its competitors.
Is PT Prodia Widyahusada Tbk's Cyclically Adjusted FCF per Share too high?
PT Prodia Widyahusada Tbk's current Cyclically Adjusted FCF per Share is Rp256.66. Overall, PT Prodia Widyahusada Tbk has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Prodia Widyahusada Tbk's Cyclically Adjusted FCF per Share compare to TMO and DHR?
PT Prodia Widyahusada Tbk's Cyclically Adjusted FCF per Share of Rp256.66 can be compared against companies in the Medical Diagnostics & Research industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Diagnostics & Research company?
A good Cyclically Adjusted FCF per Share depends on the Medical Diagnostics & Research industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Prodia Widyahusada Tbk and its competitors. PT Prodia Widyahusada Tbk's current Cyclically Adjusted FCF per Share is Rp256.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Prodia Widyahusada Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Prodia Widyahusada Tbk (ISX:PRDA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp3,049.82, compared to a current price of Rp2,390.00 — trading 21.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp256.66. PT Prodia Widyahusada Tbk's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Prodia Widyahusada Tbk (ISX:PRDA), the current Cyclically Adjusted FCF per Share is Rp256.66 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Prodia Widyahusada Tbk (ISX:PRDA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Prodia Widyahusada Tbk stock appears to be undervalued. The current stock price of Rp2,390.00 is trading 21.6% below its estimated GF Value™ of Rp3,049.82. GuruFocus considers PT Prodia Widyahusada Tbk to be Modestly Undervalued.

Key valuation signals for ISX:PRDA:

  • Cyclically Adjusted FCF per Share: Rp256.66
  • GF Value™: Rp3,049.82 vs. price of Rp2,390.00 (21.6% below fair value)
  • GF Score™: 75/100 with 1 warning sign

No single metric tells the full story. See the ISX:PRDA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Prodia Widyahusada Tbk Business Description

Address Jl. Kramat Raya No.150, Prodia Tower, Pusat, Jakarta, IDN, 10430
PT Prodia Widyahusada Tbk provides health care testing services. The company provides analytic and diagnostic services for the medical professionals. It is engaged in health laboratories by conducting business activities such as setting up clinics, health laboratories, management of hospitals, and health checkup services. Its operating segments are Central: Jakarta; Sumatera: Sumatera, Kepulauan Riau; Greater Jakarta: Jakarta, Bogor, Depok, Tangerang, Bekasi, Lampung, Pangkal Pinang; West Java; Central Java; East Java, Bali, Nusa Tenggara; Kalimantan Sulampua: Kalimantan, Sulawesi, Ambon, Papua.
75GF Score

Get the complete analysis for ISX:PRDA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,390.00
Price
Rp3,049.82
GF Value