PT Prodia Widyahusada Tbk (ISX:PRDA) Beneish M-Score: -2.81 (As of Jun. 25, 2026)


ISX:PRDA PT Prodia Widyahusada Tbk ISX:PRDA
77 GF Score
Price Rp2,500.00
GF Value Rp3,123.88
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Prodia Widyahusada Tbk Beneish M-Score?

PT Prodia Widyahusada Tbk ISX:PRDA +2.46% 77 Beneish M-Score is -2.81 as of Jun. 25, 2026. GuruFocus rates ISX:PRDA with a GF Score™ of 77/100 and a GF Value™ of Rp3,123.88 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 195 Medical Diagnostics & Research companies, PT Prodia Widyahusada Tbk ranks better than 64.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Prodia Widyahusada Tbk's Beneish M-Score or its related term are showing as below:

ISX:PRDA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.35   Med: -2.58   Max: 1.51
Current: -2.81

During the past 13 years, the highest Beneish M-Score of PT Prodia Widyahusada Tbk was 1.51. The lowest was -3.35. And the median was -2.58.


PT Prodia Widyahusada Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Prodia Widyahusada Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Prodia Widyahusada Tbk Beneish M-Score Chart

PT Prodia Widyahusada Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.58 -1.13 -2.43 -2.62 -2.84

PT Prodia Widyahusada Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.61 -2.68 -2.85 -2.84 -2.81

ISX:PRDA vs TMO, DHR, IDXX: Beneish M-Score Comparison

For the Diagnostics & Research subindustry, PT Prodia Widyahusada Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Prodia Widyahusada Tbk Beneish M-Score vs Medical Diagnostics & Research Industry

For the Medical Diagnostics & Research industry and Healthcare sector, PT Prodia Widyahusada Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Prodia Widyahusada Tbk's Beneish M-Score falls into.


ISX:PRDA
77GF Score
PT Prodia Widyahusada Tbk ISX:PRDA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Prodia Widyahusada Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Prodia Widyahusada Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9605+0.528 * 1.0142+0.404 * 1.0519+0.892 * 1.023+0.115 * 0.8614
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9865+4.679 * -0.08209-0.327 * 0.8282
=-2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp153,982 Mil.
Revenue was 501383 + 701149 + 553206 + 544332 = Rp2,300,070 Mil.
Gross Profit was 272111 + 424765 + 309709 + 334784 = Rp1,341,369 Mil.
Total Current Assets was Rp1,013,024 Mil.
Total Assets was Rp2,675,064 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,004,116 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp196,872 Mil.
Selling, General, & Admin. Expense(SGA) was Rp460,396 Mil.
Total Current Liabilities was Rp157,256 Mil.
Long-Term Debt & Capital Lease Obligation was Rp9,626 Mil.
Net Income was 17229 + 92229 + 44918 + 62734 = Rp217,110 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 112153 + 138018 + 116965 + 69571 = Rp436,707 Mil.
Total Receivables was Rp156,705 Mil.
Revenue was 483017 + 653754 + 566160 + 545430 = Rp2,248,361 Mil.
Gross Profit was 263483 + 392005 + 341085 + 333222 = Rp1,329,795 Mil.
Total Current Assets was Rp1,074,900 Mil.
Total Assets was Rp2,806,167 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,075,136 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp176,782 Mil.
Selling, General, & Admin. Expense(SGA) was Rp456,207 Mil.
Total Current Liabilities was Rp198,914 Mil.
Long-Term Debt & Capital Lease Obligation was Rp12,473 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(153982 / 2300070) / (156705 / 2248361)
=0.066947 / 0.069697
=0.9605

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1329795 / 2248361) / (1341369 / 2300070)
=0.591451 / 0.583186
=1.0142

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1013024 + 1004116) / 2675064) / (1 - (1074900 + 1075136) / 2806167)
=0.245947 / 0.233818
=1.0519

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2300070 / 2248361
=1.023

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(176782 / (176782 + 1075136)) / (196872 / (196872 + 1004116))
=0.141209 / 0.163925
=0.8614

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(460396 / 2300070) / (456207 / 2248361)
=0.200166 / 0.202906
=0.9865

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9626 + 157256) / 2675064) / ((12473 + 198914) / 2806167)
=0.062384 / 0.075329
=0.8282

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(217110 - 0 - 436707) / 2675064
=-0.08209

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Prodia Widyahusada Tbk has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.81 mean?
PT Prodia Widyahusada Tbk (ISX:PRDA) has a Beneish M-Score of -2.81 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Prodia Widyahusada Tbk and its competitors. According to the industry distribution chart, PT Prodia Widyahusada Tbk ranks #70 out of 195 companies in the Medical Diagnostics & Research industry, placing it in the top 35.9%.
Is PT Prodia Widyahusada Tbk's Beneish M-Score too high?
PT Prodia Widyahusada Tbk's current Beneish M-Score is -2.81. Based on the distribution chart, PT Prodia Widyahusada Tbk ranks #70 out of 195 companies in the Medical Diagnostics & Research industry, which is above the industry midpoint. Overall, PT Prodia Widyahusada Tbk has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Prodia Widyahusada Tbk's Beneish M-Score compare to TMO and DHR?
According to the Medical Diagnostics & Research industry distribution chart, PT Prodia Widyahusada Tbk ranks #70 out of 195 companies for Beneish M-Score. This puts PT Prodia Widyahusada Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Medical Diagnostics & Research company?
A good Beneish M-Score depends on the Medical Diagnostics & Research industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Prodia Widyahusada Tbk and its competitors. PT Prodia Widyahusada Tbk's current Beneish M-Score is -2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Prodia Widyahusada Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Prodia Widyahusada Tbk (ISX:PRDA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp3,123.88, compared to a current price of Rp2,500.00 — trading 20% below its estimated fair value. The current Beneish M-Score is -2.81. PT Prodia Widyahusada Tbk's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Prodia Widyahusada Tbk (ISX:PRDA), the current Beneish M-Score is -2.81 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Prodia Widyahusada Tbk (ISX:PRDA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Prodia Widyahusada Tbk stock appears to be undervalued. The current stock price of Rp2,500.00 is trading 20% below its estimated GF Value™ of Rp3,123.88. GuruFocus considers PT Prodia Widyahusada Tbk to be Modestly Undervalued.

Key valuation signals for ISX:PRDA:

  • Beneish M-Score: -2.81
  • GF Value™: Rp3,123.88 vs. price of Rp2,500.00 (20% below fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the ISX:PRDA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Prodia Widyahusada Tbk Business Description

Address Jl. Kramat Raya No.150, Prodia Tower, Pusat, Jakarta, IDN, 10430
PT Prodia Widyahusada Tbk provides health care testing services. The company provides analytic and diagnostic services for the medical professionals. It is engaged in health laboratories by conducting business activities such as setting up clinics, health laboratories, management of hospitals, and health checkup services. Its operating segments are Central: Jakarta; Sumatera: Sumatera, Kepulauan Riau; Greater Jakarta: Jakarta, Bogor, Depok, Tangerang, Bekasi, Lampung, Pangkal Pinang; West Java; Central Java; East Java, Bali, Nusa Tenggara; Kalimantan Sulampua: Kalimantan, Sulawesi, Ambon, Papua.
77GF Score

Get the complete analysis for ISX:PRDA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,500.00
Price
Rp3,123.88
GF Value