PT Pioneerindo Gourmet International Tbk (ISX:PTSP) Cyclically Adjusted FCF per Share: Rp173.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PTSP PT Pioneerindo Gourmet International Tbk ISX:PTSP
87 GF Score
Price Rp880.00
GF Value Rp1,113.77
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Pioneerindo Gourmet International Tbk Cyclically Adjusted FCF per Share?

PT Pioneerindo Gourmet International Tbk ISX:PTSP -1.68% 87 Cyclically Adjusted FCF per Share is Rp173.00 as of Mar. 2026. GuruFocus rates ISX:PTSP with a GF Score™ of 87/100 and a GF Value™ of Rp1,113.77 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Pioneerindo Gourmet International Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp179.868. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp173.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Pioneerindo Gourmet International Tbk's average Cyclically Adjusted FCF Growth Rate was 32.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 52.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Pioneerindo Gourmet International Tbk was 52.10% per year. The lowest was 52.10% per year. And the median was 52.10% per year.

As of today (2026-07-19), PT Pioneerindo Gourmet International Tbk's current stock price is Rp880.00. PT Pioneerindo Gourmet International Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp173.00. PT Pioneerindo Gourmet International Tbk's Cyclically Adjusted Price-to-FCF of today is 5.09.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Pioneerindo Gourmet International Tbk was 122.75. The lowest was 4.91. And the median was 10.87.


PT Pioneerindo Gourmet International Tbk  (ISX:PTSP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Pioneerindo Gourmet International Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=880.00/173.00
=5.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Pioneerindo Gourmet International Tbk was 122.75. The lowest was 4.91. And the median was 10.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Pioneerindo Gourmet International Tbk Cyclically Adjusted FCF per Share Related Terms


PT Pioneerindo Gourmet International Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Pioneerindo Gourmet International Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pioneerindo Gourmet International Tbk Cyclically Adjusted FCF per Share Chart

PT Pioneerindo Gourmet International Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 43.71 62.10 117.91 153.92

PT Pioneerindo Gourmet International Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 130.56 143.56 148.81 153.92 173.00

ISX:PTSP vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, PT Pioneerindo Gourmet International Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pioneerindo Gourmet International Tbk Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, PT Pioneerindo Gourmet International Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Pioneerindo Gourmet International Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:PTSP
87GF Score
PT Pioneerindo Gourmet International Tbk ISX:PTSP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pioneerindo Gourmet International Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Pioneerindo Gourmet International Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=179.868/136.5387*136.5387
=179.868

Current CPI (Mar. 2026) = 136.5387.

PT Pioneerindo Gourmet International Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 11.957 103.212 15.818
201609 22.042 104.142 28.899
201612 31.920 105.222 41.420
201703 -0.024 106.476 -0.031
201706 27.381 107.722 34.706
201709 32.752 108.020 41.399
201712 50.189 109.017 62.859
201803 -62.729 110.097 -77.795
201806 214.948 111.085 264.201
201809 -117.193 111.135 -143.982
201812 91.330 112.430 110.914
201903 -45.856 112.829 -55.492
201906 186.687 114.730 222.173
201909 -147.792 114.905 -175.618
201912 59.637 115.486 70.509
202003 -133.234 116.252 -156.484
202006 -11.934 116.630 -13.971
202009 32.044 116.397 37.589
202012 127.208 117.318 148.049
202103 -83.941 117.840 -97.261
202106 115.665 118.184 133.629
202109 17.690 118.262 20.424
202112 82.165 119.516 93.868
202203 3.611 120.948 4.076
202206 61.150 123.322 67.703
202209 43.926 125.298 47.867
202212 10.863 126.098 11.762
202303 -1.182 126.953 -1.271
202306 59.831 127.663 63.991
202309 23.886 128.151 25.449
202312 133.774 129.395 141.160
202403 -14.891 130.607 -15.567
202406 169.560 130.792 177.011
202409 -13.858 130.361 -14.515
202412 106.605 131.432 110.747
202503 36.547 131.948 37.818
202506 99.162 133.241 101.617
202509 66.841 133.819 68.199
202512 117.160 135.271 118.258
202603 179.868 136.539 179.868

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp173.00 mean?
PT Pioneerindo Gourmet International Tbk (ISX:PTSP) has a Cyclically Adjusted FCF per Share of Rp173.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Pioneerindo Gourmet International Tbk and its competitors.
Is PT Pioneerindo Gourmet International Tbk's Cyclically Adjusted FCF per Share too high?
PT Pioneerindo Gourmet International Tbk's current Cyclically Adjusted FCF per Share is Rp173.00. Overall, PT Pioneerindo Gourmet International Tbk has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Pioneerindo Gourmet International Tbk's Cyclically Adjusted FCF per Share compare to MCD and SBUX?
PT Pioneerindo Gourmet International Tbk's Cyclically Adjusted FCF per Share of Rp173.00 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Pioneerindo Gourmet International Tbk and its competitors. PT Pioneerindo Gourmet International Tbk's current Cyclically Adjusted FCF per Share is Rp173.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pioneerindo Gourmet International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Pioneerindo Gourmet International Tbk (ISX:PTSP) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp1,113.77, compared to a current price of Rp880.00 — trading 21% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp173.00. PT Pioneerindo Gourmet International Tbk's overall GF Score™ is 87/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Pioneerindo Gourmet International Tbk (ISX:PTSP), the current Cyclically Adjusted FCF per Share is Rp173.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pioneerindo Gourmet International Tbk (ISX:PTSP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pioneerindo Gourmet International Tbk stock appears to be undervalued. The current stock price of Rp880.00 is trading 21% below its estimated GF Value™ of Rp1,113.77. GuruFocus considers PT Pioneerindo Gourmet International Tbk to be Modestly Undervalued.

Key valuation signals for ISX:PTSP:

  • Cyclically Adjusted FCF per Share: Rp173.00
  • GF Value™: Rp1,113.77 vs. price of Rp880.00 (21% below fair value)
  • GF Score™: 87/100 with 1 warning sign

No single metric tells the full story. See the ISX:PTSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pioneerindo Gourmet International Tbk Business Description

Address Jalan Palmerah Utara No. 100, CFC Center Building, West Jakarta, IDN, 11480
PT Pioneerindo Gourmet International Tbk is an Indonesian-based company engaged in the operation and management of fast-food restaurants. The operating segments are grouped into four strategic business units, which provide various products consisting of fried chicken (California Fried Chicken-CFC), oriental food (Sapo Oriental), donuts (Cal Donuts), and ramen (Sugakiya). The majority of the revenue is generated from the fried chicken segment. Its products include fried chicken, chicken strips, fried rice, noodles, burgers, soup, and various drinks.
87GF Score

Get the complete analysis for ISX:PTSP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp880.00
Price
Rp1,113.77
GF Value