PT Pioneerindo Gourmet International Tbk (ISX:PTSP) Beneish M-Score: -2.64 (As of Aug. 10, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PTSP PT Pioneerindo Gourmet International Tbk ISX:PTSP
87 GF Score
Price Rp970.00
GF Value Rp1,026.60
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Pioneerindo Gourmet International Tbk Beneish M-Score?

PT Pioneerindo Gourmet International Tbk ISX:PTSP -0.51% 87 Beneish M-Score is -2.64 as of Aug. 10, 2026. GuruFocus rates ISX:PTSP with a GF Score™ of 87/100 and a GF Value™ of Rp1,026.60 (Fairly Valued). The stock has 2 warning signs investors should review. Among 357 Restaurants companies, PT Pioneerindo Gourmet International Tbk ranks worse than 61.62% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Pioneerindo Gourmet International Tbk's Beneish M-Score or its related term are showing as below:

ISX:PTSP' s Beneish M-Score Range Over the Past 10 Years
Min: -4.19   Med: -3.12   Max: 0.72
Current: -2.64

During the past 13 years, the highest Beneish M-Score of PT Pioneerindo Gourmet International Tbk was 0.72. The lowest was -4.19. And the median was -3.12.


PT Pioneerindo Gourmet International Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Pioneerindo Gourmet International Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pioneerindo Gourmet International Tbk Beneish M-Score Chart

PT Pioneerindo Gourmet International Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.64 -1.94 -3.30 -3.61 -3.59

PT Pioneerindo Gourmet International Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.89 -4.10 -3.59 -2.99 -2.64

ISX:PTSP vs MCD, SBUX, YUM: Beneish M-Score Comparison

For the Restaurants subindustry, PT Pioneerindo Gourmet International Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pioneerindo Gourmet International Tbk Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, PT Pioneerindo Gourmet International Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Pioneerindo Gourmet International Tbk's Beneish M-Score falls into.


ISX:PTSP
87GF Score
PT Pioneerindo Gourmet International Tbk ISX:PTSP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pioneerindo Gourmet International Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Pioneerindo Gourmet International Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.765+0.528 * 0.982+0.404 * 0.8923+0.892 * 1.0064+0.115 * 1.0106
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8765+4.679 * -0.187257-0.327 * 0.8885
=-2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp2,895 Mil.
Revenue was 181299.011 + 204531.719 + 169549.038 + 164894.954 = Rp720,275 Mil.
Gross Profit was 110898.058 + 128317.197 + 103986.524 + 102666.933 = Rp445,869 Mil.
Total Current Assets was Rp99,211 Mil.
Total Assets was Rp364,446 Mil.
Property, Plant and Equipment(Net PPE) was Rp227,622 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp66,177 Mil.
Selling, General, & Admin. Expense(SGA) was Rp127,324 Mil.
Total Current Liabilities was Rp77,303 Mil.
Long-Term Debt & Capital Lease Obligation was Rp47,167 Mil.
Net Income was 3602.208 + 17413.044 + 5555.455 + 1212.251 = Rp27,783 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 709.752 + 43434.66 + 32854.434 + 19029.403 = Rp96,028 Mil.
Total Receivables was Rp1,630 Mil.
Revenue was 199655.196 + 169162.557 + 174259.238 + 172634.285 = Rp715,711 Mil.
Gross Profit was 123740.207 + 102552.74 + 104976.171 + 103791.56 = Rp435,061 Mil.
Total Current Assets was Rp84,083 Mil.
Total Assets was Rp340,135 Mil.
Property, Plant and Equipment(Net PPE) was Rp216,708 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp63,865 Mil.
Selling, General, & Admin. Expense(SGA) was Rp144,339 Mil.
Total Current Liabilities was Rp90,900 Mil.
Long-Term Debt & Capital Lease Obligation was Rp39,849 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2894.515 / 720274.722) / (1629.687 / 715711.276)
=0.004019 / 0.002277
=1.765

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(435060.678 / 715711.276) / (445868.712 / 720274.722)
=0.607872 / 0.619026
=0.982

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (99210.686 + 227622.39) / 364446.469) / (1 - (84083.464 + 216707.992) / 340135.002)
=0.103207 / 0.11567
=0.8923

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=720274.722 / 715711.276
=1.0064

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(63864.933 / (63864.933 + 216707.992)) / (66177.35 / (66177.35 + 227622.39))
=0.227623 / 0.225246
=1.0106

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(127324.013 / 720274.722) / (144339.42 / 715711.276)
=0.176771 / 0.201673
=0.8765

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((47166.628 + 77302.709) / 364446.469) / ((39848.543 + 90900.404) / 340135.002)
=0.34153 / 0.384403
=0.8885

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(27782.958 - 0 - 96028.249) / 364446.469
=-0.187257

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Pioneerindo Gourmet International Tbk has a M-score of -2.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.64 mean?
PT Pioneerindo Gourmet International Tbk (ISX:PTSP) has a Beneish M-Score of -2.64 as of Aug. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Pioneerindo Gourmet International Tbk and its competitors. According to the industry distribution chart, PT Pioneerindo Gourmet International Tbk ranks #220 out of 357 companies in the Restaurants industry, placing it in the top 61.6%.
Is PT Pioneerindo Gourmet International Tbk's Beneish M-Score too high?
PT Pioneerindo Gourmet International Tbk's current Beneish M-Score is -2.64. Based on the distribution chart, PT Pioneerindo Gourmet International Tbk ranks #220 out of 357 companies in the Restaurants industry, which is below the industry midpoint. Overall, PT Pioneerindo Gourmet International Tbk has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Pioneerindo Gourmet International Tbk's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, PT Pioneerindo Gourmet International Tbk ranks #220 out of 357 companies for Beneish M-Score. This places PT Pioneerindo Gourmet International Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Pioneerindo Gourmet International Tbk and its competitors. PT Pioneerindo Gourmet International Tbk's current Beneish M-Score is -2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pioneerindo Gourmet International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Pioneerindo Gourmet International Tbk (ISX:PTSP) is currently considered Fairly Valued. The stock's GF Value™ is Rp1,026.60, compared to a current price of Rp970.00 — trading 5.5% below its estimated fair value. The current Beneish M-Score is -2.64. PT Pioneerindo Gourmet International Tbk's overall GF Score™ is 87/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Pioneerindo Gourmet International Tbk (ISX:PTSP), the current Beneish M-Score is -2.64 as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pioneerindo Gourmet International Tbk (ISX:PTSP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pioneerindo Gourmet International Tbk stock appears to be undervalued. The current stock price of Rp970.00 is trading 5.5% below its estimated GF Value™ of Rp1,026.60. GuruFocus considers PT Pioneerindo Gourmet International Tbk to be Fairly Valued.

Key valuation signals for ISX:PTSP:

  • Beneish M-Score: -2.64
  • GF Value™: Rp1,026.60 vs. price of Rp970.00 (5.5% below fair value)
  • GF Score™: 87/100 with 2 warning signs

No single metric tells the full story. See the ISX:PTSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pioneerindo Gourmet International Tbk Business Description

Address Jalan Palmerah Utara No. 100, CFC Center Building, West Jakarta, IDN, 11480
PT Pioneerindo Gourmet International Tbk is an Indonesian-based company engaged in the operation and management of fast-food restaurants. The operating segments are grouped into four strategic business units, which provide various products consisting of fried chicken (California Fried Chicken-CFC), oriental food (Sapo Oriental), donuts (Cal Donuts), and ramen (Sugakiya). The majority of the revenue is generated from the fried chicken segment. Its products include fried chicken, chicken strips, fried rice, noodles, burgers, soup, and various drinks.
87GF Score

Get the complete analysis for ISX:PTSP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp970.00
Price
Rp1,026.60
GF Value