PT Soechi Lines Tbk (ISX:SOCI) Cyclically Adjusted FCF per Share: Rp-11.99 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SOCI PT Soechi Lines Tbk ISX:SOCI
67 GF Score
Price Rp505.00
GF Value Rp180.41
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Soechi Lines Tbk Cyclically Adjusted FCF per Share?

PT Soechi Lines Tbk ISX:SOCI +10.26% 67 Cyclically Adjusted FCF per Share is Rp-11.99 as of Mar. 2026. GuruFocus rates ISX:SOCI with a GF Score™ of 67/100 and a GF Value™ of Rp180.41 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Soechi Lines Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp5.142. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-11.99 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-05), PT Soechi Lines Tbk's current stock price is Rp505.00. PT Soechi Lines Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-11.99. PT Soechi Lines Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Soechi Lines Tbk  (ISX:SOCI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Soechi Lines Tbk Cyclically Adjusted FCF per Share Related Terms


PT Soechi Lines Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Soechi Lines Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Soechi Lines Tbk Cyclically Adjusted FCF per Share Chart

PT Soechi Lines Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -23.06 -21.86 -15.16

PT Soechi Lines Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -22.66 -16.33 -22.31 -15.16 -11.99

PT Soechi Lines Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, PT Soechi Lines Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Soechi Lines Tbk Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, PT Soechi Lines Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Soechi Lines Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:SOCI
67GF Score
PT Soechi Lines Tbk ISX:SOCI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Soechi Lines Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Soechi Lines Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.142/136.5387*136.5387
=5.142

Current CPI (Mar. 2026) = 136.5387.

PT Soechi Lines Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -16.467 103.212 -21.784
201609 -11.879 104.142 -15.574
201612 -42.585 105.222 -55.259
201703 -30.289 106.476 -38.841
201706 29.446 107.722 37.323
201709 -3.745 108.020 -4.734
201712 -3.986 109.017 -4.992
201803 -9.718 110.097 -12.052
201806 -44.663 111.085 -54.897
201809 -29.016 111.135 -35.649
201812 -49.078 112.430 -59.602
201903 -11.281 112.829 -13.652
201906 -5.937 114.730 -7.066
201909 0.040 114.905 0.048
201912 36.144 115.486 42.733
202003 0.028 116.252 0.033
202006 39.281 116.630 45.986
202009 -0.767 116.397 -0.900
202012 13.675 117.318 15.915
202103 6.397 117.840 7.412
202106 8.998 118.184 10.395
202109 5.803 118.262 6.700
202112 27.448 119.516 31.357
202203 -24.687 120.948 -27.869
202206 -20.327 123.322 -22.505
202209 9.638 125.298 10.503
202212 20.628 126.098 22.336
202303 7.856 126.953 8.449
202306 36.887 127.663 39.452
202309 20.969 128.151 22.341
202312 8.774 129.395 9.258
202403 3.851 130.607 4.026
202406 20.816 130.792 21.731
202409 -7.821 130.361 -8.192
202412 -44.327 131.432 -46.049
202503 -48.116 131.948 -49.790
202506 29.656 133.241 30.390
202509 -29.483 133.819 -30.082
202512 17.912 135.271 18.080
202603 5.142 136.539 5.142

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-11.99 mean?
PT Soechi Lines Tbk (ISX:SOCI) has a Cyclically Adjusted FCF per Share of Rp-11.99 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Soechi Lines Tbk and its competitors.
Is PT Soechi Lines Tbk's Cyclically Adjusted FCF per Share too high?
PT Soechi Lines Tbk's current Cyclically Adjusted FCF per Share is Rp-11.99. Overall, PT Soechi Lines Tbk has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Soechi Lines Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Soechi Lines Tbk's Cyclically Adjusted FCF per Share of Rp-11.99 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Soechi Lines Tbk and its competitors. PT Soechi Lines Tbk's current Cyclically Adjusted FCF per Share is Rp-11.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Soechi Lines Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Soechi Lines Tbk (ISX:SOCI) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp180.41, compared to a current price of Rp505.00 — trading 179.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-11.99. PT Soechi Lines Tbk's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Soechi Lines Tbk (ISX:SOCI), the current Cyclically Adjusted FCF per Share is Rp-11.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Soechi Lines Tbk (ISX:SOCI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Soechi Lines Tbk stock appears to be overvalued. The current stock price of Rp505.00 is trading 179.9% above its estimated GF Value™ of Rp180.41. GuruFocus considers PT Soechi Lines Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SOCI:

  • Cyclically Adjusted FCF per Share: Rp-11.99
  • GF Value™: Rp180.41 vs. price of Rp505.00 (179.9% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the ISX:SOCI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Soechi Lines Tbk Business Description

Address Jalan Jend Sudirman Kav. 86, Sahid Sudirman Center, 51st Floor, Jakarta Pusat, Jakarta, IDN, 10220
PT Soechi Lines Tbk is an Indonesian shipping services provider. The company, through its subsidiaries, provides marine transportation services to supply chain lines of oil and gas companies. It is also engaged in other management consulting services, business, and brokerage services. Its services flow through two segments: the Shipping business segment, in which the company charters out its various types of tanker vessels of various sizes to oil and gas companies and chemical companies operating in Indonesia; and the Shipyard business segment, in which the company provides shipbuilding services as well as ship dry docking, repair, and maintenance services to various ship owners mainly in Indonesia. The majority of its revenue is generated from the Shipping segment.
67GF Score

Get the complete analysis for ISX:SOCI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp505.00
Price
Rp180.41
GF Value