PT Soechi Lines Tbk (ISX:SOCI) Beneish M-Score: -3.11 (As of Jul. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SOCI PT Soechi Lines Tbk ISX:SOCI
74 GF Score
Price Rp356.00
GF Value Rp180.01
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Soechi Lines Tbk Beneish M-Score?

PT Soechi Lines Tbk ISX:SOCI -1.11% 74 Beneish M-Score is -3.11 as of Jul. 18, 2026. GuruFocus rates ISX:SOCI with a GF Score™ of 74/100 and a GF Value™ of Rp180.01 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 965 Transportation companies, PT Soechi Lines Tbk ranks better than 87.56% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.11 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Soechi Lines Tbk's Beneish M-Score or its related term are showing as below:

ISX:SOCI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.26   Med: -2.53   Max: -1.39
Current: -3.11

During the past 13 years, the highest Beneish M-Score of PT Soechi Lines Tbk was -1.39. The lowest was -3.26. And the median was -2.53.


PT Soechi Lines Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Soechi Lines Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Soechi Lines Tbk Beneish M-Score Chart

PT Soechi Lines Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.51 -2.64 -2.46 -2.54 -2.85

PT Soechi Lines Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.75 -2.97 -2.84 -2.85 -3.11

PT Soechi Lines Tbk Beneish M-Score Competitor Comparison

For the Marine Shipping subindustry, PT Soechi Lines Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Soechi Lines Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PT Soechi Lines Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Soechi Lines Tbk's Beneish M-Score falls into.


ISX:SOCI
74GF Score
PT Soechi Lines Tbk ISX:SOCI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Soechi Lines Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Soechi Lines Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8636+0.528 * 0.8658+0.404 * 0.663+0.892 * 0.9192+0.115 * 1.0997
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1514+4.679 * -0.053409-0.327 * 0.8693
=-3.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp375,290 Mil.
Revenue was 599180.619 + 622975.305 + 689745.114 + 571211.427 = Rp2,483,112 Mil.
Gross Profit was 188660.719 + 156445.526 + 191362.916 + 174621.995 = Rp711,091 Mil.
Total Current Assets was Rp1,000,119 Mil.
Total Assets was Rp10,085,849 Mil.
Property, Plant and Equipment(Net PPE) was Rp8,899,727 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp44,496 Mil.
Selling, General, & Admin. Expense(SGA) was Rp61,274 Mil.
Total Current Liabilities was Rp1,479,270 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,607,104 Mil.
Net Income was 90182.668 + -73745.253 + 83911.12 + 66231.43 = Rp166,580 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 283600.535 + 172701.559 + 42409.535 + 206538.988 = Rp705,251 Mil.
Total Receivables was Rp472,734 Mil.
Revenue was 679021.495 + 724578.418 + 652149.228 + 645557.304 = Rp2,701,306 Mil.
Gross Profit was 157506.769 + 174630.054 + 142478.778 + 195116.855 = Rp669,732 Mil.
Total Current Assets was Rp1,016,548 Mil.
Total Assets was Rp10,276,082 Mil.
Property, Plant and Equipment(Net PPE) was Rp8,973,670 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp49,363 Mil.
Selling, General, & Admin. Expense(SGA) was Rp57,895 Mil.
Total Current Liabilities was Rp1,336,963 Mil.
Long-Term Debt & Capital Lease Obligation was Rp2,280,538 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(375289.915 / 2483112.465) / (472734.399 / 2701306.445)
=0.151137 / 0.175002
=0.8636

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(669732.456 / 2701306.445) / (711091.156 / 2483112.465)
=0.247929 / 0.286371
=0.8658

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1000118.505 + 8899727.437) / 10085848.753) / (1 - (1016547.763 + 8973669.822) / 10276081.5)
=0.018442 / 0.027818
=0.663

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2483112.465 / 2701306.445
=0.9192

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(49362.66 / (49362.66 + 8973669.822)) / (44495.597 / (44495.597 + 8899727.437))
=0.005471 / 0.004975
=1.0997

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(61273.523 / 2483112.465) / (57895.219 / 2701306.445)
=0.024676 / 0.021432
=1.1514

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1607103.557 + 1479270.006) / 10085848.753) / ((2280537.934 + 1336963.038) / 10276081.5)
=0.30601 / 0.352031
=0.8693

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(166579.965 - 0 - 705250.617) / 10085848.753
=-0.053409

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Soechi Lines Tbk has a M-score of -3.11 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.11 mean?
PT Soechi Lines Tbk (ISX:SOCI) has a Beneish M-Score of -3.11 as of Jul. 18, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Soechi Lines Tbk and its competitors. According to the industry distribution chart, PT Soechi Lines Tbk ranks #120 out of 965 companies in the Transportation industry, placing it in the top 12.4%.
Is PT Soechi Lines Tbk's Beneish M-Score too high?
PT Soechi Lines Tbk's current Beneish M-Score is -3.11. Based on the distribution chart, PT Soechi Lines Tbk ranks #120 out of 965 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, PT Soechi Lines Tbk has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Soechi Lines Tbk's Beneish M-Score compare to competitors?
According to the Transportation industry distribution chart, PT Soechi Lines Tbk ranks #120 out of 965 companies for Beneish M-Score. This places PT Soechi Lines Tbk in the top 12% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Soechi Lines Tbk and its competitors. PT Soechi Lines Tbk's current Beneish M-Score is -3.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Soechi Lines Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Soechi Lines Tbk (ISX:SOCI) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp180.01, compared to a current price of Rp356.00 — trading 97.8% above its estimated fair value. The current Beneish M-Score is -3.11. PT Soechi Lines Tbk's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Soechi Lines Tbk (ISX:SOCI), the current Beneish M-Score is -3.11 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Soechi Lines Tbk (ISX:SOCI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Soechi Lines Tbk stock appears to be overvalued. The current stock price of Rp356.00 is trading 97.8% above its estimated GF Value™ of Rp180.01. GuruFocus considers PT Soechi Lines Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SOCI:

  • Beneish M-Score: -3.11
  • GF Value™: Rp180.01 vs. price of Rp356.00 (97.8% above fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the ISX:SOCI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Soechi Lines Tbk Business Description

Address Jalan Jend Sudirman Kav. 86, Sahid Sudirman Center, 51st Floor, Jakarta Pusat, Jakarta, IDN, 10220
PT Soechi Lines Tbk is an Indonesian shipping services provider. The company, through its subsidiaries, provides marine transportation services to supply chain lines of oil and gas companies. It is also engaged in other management consulting services, business, and brokerage services. Its services flow through two segments: the Shipping business segment, in which the company charters out its various types of tanker vessels of various sizes to oil and gas companies and chemical companies operating in Indonesia; and the Shipyard business segment, in which the company provides shipbuilding services as well as ship dry docking, repair, and maintenance services to various ship owners mainly in Indonesia. The majority of its revenue is generated from the Shipping segment.
74GF Score

Get the complete analysis for ISX:SOCI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp356.00
Price
Rp180.01
GF Value