PT Calculus Global Ventures Tbk (ISX:STAR) Cyclically Adjusted FCF per Share: Rp9.83 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:STAR PT Calculus Global Ventures Tbk ISX:STAR
59 GF Score
Price Rp438.00
GF Value Rp118.36
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is PT Calculus Global Ventures Tbk Cyclically Adjusted FCF per Share?

PT Calculus Global Ventures Tbk ISX:STAR +0.46% 59 Cyclically Adjusted FCF per Share is Rp9.83 as of Jun. 2026. GuruFocus rates ISX:STAR with a GF Score™ of 59/100 and a GF Value™ of Rp118.36 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Calculus Global Ventures Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-0.404. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp9.83 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Calculus Global Ventures Tbk's average Cyclically Adjusted FCF Growth Rate was -0.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Calculus Global Ventures Tbk was 14.60% per year. The lowest was 1.10% per year. And the median was 8.20% per year.

As of today (2026-08-21), PT Calculus Global Ventures Tbk's current stock price is Rp438.00. PT Calculus Global Ventures Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp9.83. PT Calculus Global Ventures Tbk's Cyclically Adjusted Price-to-FCF of today is 44.56.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Calculus Global Ventures Tbk was 75.14. The lowest was 1.68. And the median was 13.59.


PT Calculus Global Ventures Tbk  (ISX:STAR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Calculus Global Ventures Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=438.00/9.83
=44.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Calculus Global Ventures Tbk was 75.14. The lowest was 1.68. And the median was 13.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Calculus Global Ventures Tbk Cyclically Adjusted FCF per Share Related Terms


PT Calculus Global Ventures Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Calculus Global Ventures Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Calculus Global Ventures Tbk Cyclically Adjusted FCF per Share Chart

PT Calculus Global Ventures Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.72 10.04 10.12 11.05 10.38

PT Calculus Global Ventures Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.88 10.31 10.38 10.02 9.83

ISX:STAR vs BLK, BX, KKR: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, PT Calculus Global Ventures Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Calculus Global Ventures Tbk Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, PT Calculus Global Ventures Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Calculus Global Ventures Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:STAR
59GF Score
PT Calculus Global Ventures Tbk ISX:STAR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Calculus Global Ventures Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Calculus Global Ventures Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.404/137.6954*137.6954
=-0.404

Current CPI (Jun. 2026) = 137.6954.

PT Calculus Global Ventures Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.402 104.142 0.532
201612 1.805 105.222 2.362
201703 -6.992 106.476 -9.042
201706 -0.037 107.722 -0.047
201709 -0.030 108.020 -0.038
201712 23.472 109.017 29.647
201803 0.430 110.097 0.538
201806 0.224 111.085 0.278
201809 5.456 111.135 6.760
201812 0.294 112.430 0.360
201903 0.268 112.829 0.327
201906 0.756 114.730 0.907
201909 5.858 114.905 7.020
201912 8.845 115.486 10.546
202003 0.064 116.252 0.076
202006 -1.330 116.630 -1.570
202009 0.511 116.397 0.605
202012 18.528 117.318 21.746
202103 0.561 117.840 0.656
202106 0.906 118.184 1.056
202109 0.445 118.262 0.518
202112 23.480 119.516 27.051
202203 0.229 120.948 0.261
202206 0.285 123.322 0.318
202209 -0.161 125.298 -0.177
202212 -0.224 126.098 -0.245
202303 -0.004 126.953 -0.004
202306 0.078 127.663 0.084
202309 0.222 128.151 0.239
202312 -0.314 129.395 -0.334
202403 -0.006 130.607 -0.006
202406 -0.656 130.792 -0.691
202409 -0.584 130.361 -0.617
202412 -0.010 131.432 -0.010
202503 -0.124 131.948 -0.129
202506 -7.531 133.241 -7.783
202509 6.938 133.819 7.139
202512 0.156 135.271 0.159
202603 0.169 136.539 0.170
202606 -0.404 137.695 -0.404

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp9.83 mean?
PT Calculus Global Ventures Tbk (ISX:STAR) has a Cyclically Adjusted FCF per Share of Rp9.83 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Calculus Global Ventures Tbk and its competitors.
Is PT Calculus Global Ventures Tbk's Cyclically Adjusted FCF per Share too high?
PT Calculus Global Ventures Tbk's current Cyclically Adjusted FCF per Share is Rp9.83. Overall, PT Calculus Global Ventures Tbk has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Calculus Global Ventures Tbk's Cyclically Adjusted FCF per Share compare to BLK and BX?
PT Calculus Global Ventures Tbk's Cyclically Adjusted FCF per Share of Rp9.83 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Calculus Global Ventures Tbk and its competitors. PT Calculus Global Ventures Tbk's current Cyclically Adjusted FCF per Share is Rp9.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Calculus Global Ventures Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Calculus Global Ventures Tbk (ISX:STAR) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp118.36, compared to a current price of Rp438.00 — trading 270.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp9.83. PT Calculus Global Ventures Tbk's overall GF Score™ is 59/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Calculus Global Ventures Tbk (ISX:STAR), the current Cyclically Adjusted FCF per Share is Rp9.83 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Calculus Global Ventures Tbk (ISX:STAR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Calculus Global Ventures Tbk stock appears to be overvalued. The current stock price of Rp438.00 is trading 270.1% above its estimated GF Value™ of Rp118.36. GuruFocus considers PT Calculus Global Ventures Tbk to be Significantly Overvalued.

Key valuation signals for ISX:STAR:

  • Cyclically Adjusted FCF per Share: Rp9.83
  • GF Value™: Rp118.36 vs. price of Rp438.00 (270.1% above fair value)
  • GF Score™: 59/100 with 1 warning sign

No single metric tells the full story. See the ISX:STAR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Calculus Global Ventures Tbk Business Description

Address Jalan MH. Thamrin Number 1, Menara BCA Lot 45, Grand Indonesia, Jakarta Pusat, Jakarta, IDN, 10310
PT Calculus Global Ventures Tbk, formerly known as PT Buana Artha Anugerah Tbk, operates in the business area of investment management, particularly in asset management. The company is engaged in the management consulting business. The products of the company consist of mutual funds includes including foster equity fund, foster fixed income, and foster money market and management of securities portfolio. The company segments consist of investment management services and others.
59GF Score

Get the complete analysis for ISX:STAR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp438.00
Price
Rp118.36
GF Value