PT Calculus Global Ventures Tbk (ISX:STAR) Beneish M-Score: -2.05 (As of Aug. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:STAR PT Calculus Global Ventures Tbk ISX:STAR
59 GF Score
Price Rp464.00
GF Value Rp118.11
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is PT Calculus Global Ventures Tbk Beneish M-Score?

PT Calculus Global Ventures Tbk ISX:STAR +22.11% 59 Beneish M-Score is -2.05 as of Aug. 15, 2026. GuruFocus rates ISX:STAR with a GF Score™ of 59/100 and a GF Value™ of Rp118.11 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 952 Asset Management companies, PT Calculus Global Ventures Tbk ranks worse than 58.19% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.05 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Calculus Global Ventures Tbk's Beneish M-Score or its related term are showing as below:

ISX:STAR' s Beneish M-Score Range Over the Past 10 Years
Min: -20.81   Med: -2.06   Max: 17.68
Current: -2.05

During the past 13 years, the highest Beneish M-Score of PT Calculus Global Ventures Tbk was 17.68. The lowest was -20.81. And the median was -2.06.


PT Calculus Global Ventures Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Calculus Global Ventures Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Calculus Global Ventures Tbk Beneish M-Score Chart

PT Calculus Global Ventures Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.51 12.25 -2.24 -3.48 -1.83

PT Calculus Global Ventures Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -14.55 -20.81 -1.83 -2.78 -2.05

ISX:STAR vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, PT Calculus Global Ventures Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Calculus Global Ventures Tbk Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, PT Calculus Global Ventures Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Calculus Global Ventures Tbk's Beneish M-Score falls into.


ISX:STAR
59GF Score
PT Calculus Global Ventures Tbk ISX:STAR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Calculus Global Ventures Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Calculus Global Ventures Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6697+0.528 * 0.2039+0.404 * 1.0334+0.892 * 1.6387+0.115 * 0.713
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7022+4.679 * 0.051155-0.327 * 0.0426
=-2.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp722 Mil.
Revenue was 2233.831 + 2526.538 + 2025.738 + 1474.986 = Rp8,261 Mil.
Gross Profit was 987.526 + 1317.565 + 1086.286 + 527.119 = Rp3,918 Mil.
Total Current Assets was Rp546,919 Mil.
Total Assets was Rp548,407 Mil.
Property, Plant and Equipment(Net PPE) was Rp792 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp531 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,424 Mil.
Total Current Liabilities was Rp934 Mil.
Long-Term Debt & Capital Lease Obligation was Rp290 Mil.
Net Income was 3877.071 + 4913.946 + 14605.256 + 2747.411 = Rp26,144 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -1938.519 + 828.95 + 748.353 + -1548.823 = Rp-1,910 Mil.
Total Receivables was Rp658 Mil.
Revenue was 1630.583 + 1486.844 + 970.933 + 952.92 = Rp5,041 Mil.
Gross Profit was 529.179 + 79.895 + -26.389 + -95.19 = Rp487 Mil.
Total Current Assets was Rp547,749 Mil.
Total Assets was Rp549,725 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,301 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp522 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,238 Mil.
Total Current Liabilities was Rp4,151 Mil.
Long-Term Debt & Capital Lease Obligation was Rp24,625 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(722.374 / 8261.093) / (658.215 / 5041.28)
=0.087443 / 0.130565
=0.6697

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(487.495 / 5041.28) / (3918.496 / 8261.093)
=0.096701 / 0.474331
=0.2039

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (546919.007 + 791.699) / 548407.066) / (1 - (547748.725 + 1300.816) / 549725.413)
=0.00127 / 0.001229
=1.0334

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8261.093 / 5041.28
=1.6387

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(521.706 / (521.706 + 1300.816)) / (531.07 / (531.07 + 791.699))
=0.286255 / 0.401484
=0.713

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1424.171 / 8261.093) / (1237.662 / 5041.28)
=0.172395 / 0.245506
=0.7022

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((290.345 + 933.672) / 548407.066) / ((24624.501 + 4150.977) / 549725.413)
=0.002232 / 0.052345
=0.0426

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(26143.684 - 0 - -1910.039) / 548407.066
=0.051155

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Calculus Global Ventures Tbk has a M-score of -2.05 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.05 mean?
PT Calculus Global Ventures Tbk (ISX:STAR) has a Beneish M-Score of -2.05 as of Aug. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Calculus Global Ventures Tbk and its competitors. According to the industry distribution chart, PT Calculus Global Ventures Tbk ranks #554 out of 952 companies in the Asset Management industry, placing it in the top 58.2%.
Is PT Calculus Global Ventures Tbk's Beneish M-Score too high?
PT Calculus Global Ventures Tbk's current Beneish M-Score is -2.05. Based on the distribution chart, PT Calculus Global Ventures Tbk ranks #554 out of 952 companies in the Asset Management industry, which is below the industry midpoint. Overall, PT Calculus Global Ventures Tbk has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Calculus Global Ventures Tbk's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, PT Calculus Global Ventures Tbk ranks #554 out of 952 companies for Beneish M-Score. This places PT Calculus Global Ventures Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Calculus Global Ventures Tbk and its competitors. PT Calculus Global Ventures Tbk's current Beneish M-Score is -2.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Calculus Global Ventures Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Calculus Global Ventures Tbk (ISX:STAR) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp118.11, compared to a current price of Rp464.00 — trading 292.9% above its estimated fair value. The current Beneish M-Score is -2.05. PT Calculus Global Ventures Tbk's overall GF Score™ is 59/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Calculus Global Ventures Tbk (ISX:STAR), the current Beneish M-Score is -2.05 as of Aug. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Calculus Global Ventures Tbk (ISX:STAR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Calculus Global Ventures Tbk stock appears to be overvalued. The current stock price of Rp464.00 is trading 292.9% above its estimated GF Value™ of Rp118.11. GuruFocus considers PT Calculus Global Ventures Tbk to be Significantly Overvalued.

Key valuation signals for ISX:STAR:

  • Beneish M-Score: -2.05
  • GF Value™: Rp118.11 vs. price of Rp464.00 (292.9% above fair value)
  • GF Score™: 59/100 with 1 warning sign

No single metric tells the full story. See the ISX:STAR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Calculus Global Ventures Tbk Business Description

Address Jalan MH. Thamrin Number 1, Menara BCA Lot 45, Grand Indonesia, Jakarta Pusat, Jakarta, IDN, 10310
PT Calculus Global Ventures Tbk, formerly known as PT Buana Artha Anugerah Tbk, operates in the business area of investment management, particularly in asset management. The company is engaged in the management consulting business. The products of the company consist of mutual funds includes including foster equity fund, foster fixed income, and foster money market and management of securities portfolio. The company segments consist of investment management services and others.
59GF Score

Get the complete analysis for ISX:STAR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp464.00
Price
Rp118.11
GF Value