PT Pelayaran Tamarinmudra Tbk (ISX:TAMU) Cyclically Adjusted FCF per Share: Rp251.67 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TAMU PT Pelayaran Tamarin Samudra Tbk ISX:TAMU
33 GF Score
Price Rp26.00
! 3 Warning Signs
View Full Analysis

What is PT Pelayaran Tamarinmudra Tbk Cyclically Adjusted FCF per Share?

PT Pelayaran Tamarinmudra Tbk ISX:TAMU -3.70% 33 Cyclically Adjusted FCF per Share is Rp251.67 as of Jun. 2026. GuruFocus rates ISX:TAMU with a GF Score™ of 33/100. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Pelayaran Tamarinmudra Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp0.232. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp251.67 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-16), PT Pelayaran Tamarinmudra Tbk's current stock price is Rp26.00. PT Pelayaran Tamarinmudra Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp251.67. PT Pelayaran Tamarinmudra Tbk's Cyclically Adjusted Price-to-FCF of today is 0.10.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of PT Pelayaran Tamarinmudra Tbk was 0.10. The lowest was 0.07. And the median was 0.08.


PT Pelayaran Tamarinmudra Tbk  (ISX:TAMU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Pelayaran Tamarinmudra Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=26.00/251.67
=0.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of PT Pelayaran Tamarinmudra Tbk was 0.10. The lowest was 0.07. And the median was 0.08.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Pelayaran Tamarinmudra Tbk Cyclically Adjusted FCF per Share Related Terms


PT Pelayaran Tamarinmudra Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Pelayaran Tamarinmudra Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pelayaran Tamarinmudra Tbk Cyclically Adjusted FCF per Share Chart

PT Pelayaran Tamarinmudra Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

PT Pelayaran Tamarinmudra Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 251.67

PT Pelayaran Tamarinmudra Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, PT Pelayaran Tamarinmudra Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pelayaran Tamarinmudra Tbk Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, PT Pelayaran Tamarinmudra Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Pelayaran Tamarinmudra Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:TAMU
33GF Score
PT Pelayaran Tamarin Samudra Tbk ISX:TAMU
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pelayaran Tamarinmudra Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Pelayaran Tamarinmudra Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.232/137.6954*137.6954
=0.232

Current CPI (Jun. 2026) = 137.6954.

PT Pelayaran Tamarinmudra Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -3,712.084 104.142 -4,908.058
201612 5,617.500 105.222 7,351.168
201703 0.017 106.476 0.022
201706 -1.850 107.722 -2.365
201709 0.220 108.020 0.280
201712 0.839 109.017 1.060
201803 -0.135 110.097 -0.169
201806 1.394 111.085 1.728
201809 0.000 111.135 0.000
201812 0.800 112.430 0.980
201903 1.204 112.829 1.469
201906 -0.712 114.730 -0.855
201909 0.152 114.905 0.182
201912 1.033 115.486 1.232
202003 0.815 116.252 0.965
202006 0.640 116.630 0.756
202009 0.637 116.397 0.754
202012 0.315 117.318 0.370
202103 2.316 117.840 2.706
202106 -1.397 118.184 -1.628
202109 -0.339 118.262 -0.395
202112 1.020 119.516 1.175
202203 -0.234 120.948 -0.266
202206 0.566 123.322 0.632
202209 0.572 125.298 0.629
202212 -0.209 126.098 -0.228
202303 1.041 126.953 1.129
202306 0.151 127.663 0.163
202309 0.757 128.151 0.813
202312 0.530 129.395 0.564
202403 0.692 130.607 0.730
202406 3.941 130.792 4.149
202409 -18.762 130.361 -19.818
202412 14.126 131.432 14.799
202503 -0.442 131.948 -0.461
202506 -0.337 133.241 -0.348
202509 0.135 133.819 0.139
202512 -0.389 135.271 -0.396
202603 -0.030 136.539 -0.030
202606 0.232 137.695 0.232

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp251.67 mean?
PT Pelayaran Tamarinmudra Tbk (ISX:TAMU) has a Cyclically Adjusted FCF per Share of Rp251.67 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Pelayaran Tamarinmudra Tbk and its competitors.
Is PT Pelayaran Tamarinmudra Tbk's Cyclically Adjusted FCF per Share too high?
PT Pelayaran Tamarinmudra Tbk's current Cyclically Adjusted FCF per Share is Rp251.67. Overall, PT Pelayaran Tamarinmudra Tbk has a GF Score™ of 33/100, reflecting its overall financial health beyond just this single metric.
How does PT Pelayaran Tamarinmudra Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Pelayaran Tamarinmudra Tbk's Cyclically Adjusted FCF per Share of Rp251.67 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Pelayaran Tamarinmudra Tbk and its competitors. PT Pelayaran Tamarinmudra Tbk's current Cyclically Adjusted FCF per Share is Rp251.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pelayaran Tamarinmudra Tbk stock overvalued right now?
PT Pelayaran Tamarinmudra Tbk (ISX:TAMU) has a current Cyclically Adjusted FCF per Share of Rp251.67. The current Cyclically Adjusted FCF per Share is Rp251.67. PT Pelayaran Tamarinmudra Tbk's overall GF Score™ is 33/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Pelayaran Tamarinmudra Tbk (ISX:TAMU), the current Cyclically Adjusted FCF per Share is Rp251.67 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Pelayaran Tamarinmudra Tbk Business Description

Address Jalan Alaydrus No. 78 C, Petojo Utara, Gambir, Jakarta, IDN, 10130
PT Pelayaran Tamarin Samudra Tbk operates as an integrated offshore shipping company. It is engaged in shipping, both inbound and outbound, which covers the carriage of passengers, goods, and animals. The company also offers offshore marine support services such as chartering, re-chartering, housekeeping, pest control, and transshipment services. Its operating segments are Charter hire, which generates maximum revenue, Catering, and Others.
33GF Score

Get the complete analysis for ISX:TAMU

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp26.00
Price