PT Pelayaran Tamarinmudra TbkISX:TAMU 33 WACC % is 18.76% as of Jul. 03, 2026, which is 738% above its 10-year median of 2.24. GuruFocus rates ISX:TAMU with a GF Score™ of 33/100. The stock has 3 warning signs investors should review. Among 1,024 Transportation companies, PT Pelayaran Tamarinmudra Tbk ranks worse than 98.54% on this metric.
As of today (2026-07-03), PT Pelayaran Tamarinmudra Tbk's weighted average cost of capital is 18.76%%. PT Pelayaran Tamarinmudra Tbk's ROIC % is -2.66% (calculated using TTM income statement data).
PT Pelayaran Tamarinmudra Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, PT Pelayaran Tamarinmudra Tbk's weighted average cost of capital is 18.76%%. PT Pelayaran Tamarinmudra Tbk's ROIC % is -2.66% (calculated using TTM income statement data).
PT Pelayaran Tamarinmudra Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
PT Pelayaran Tamarinmudra Tbk WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Marine Shipping subindustry, PT Pelayaran Tamarinmudra Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Pelayaran Tamarinmudra Tbk WACC % vs Transportation Industry
For the Transportation industry and Industrials sector, PT Pelayaran Tamarinmudra Tbk's WACC % distribution charts can be found below:
* The bar in red indicates where PT Pelayaran Tamarinmudra Tbk's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, PT Pelayaran Tamarinmudra Tbk's market capitalization (E) is Rp637500.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, PT Pelayaran Tamarinmudra Tbk's latest one-year quarterly average Book Value of Debt (D) is Rp227521.315 Mil.
a) weight of equity = E / (E + D) = 637500.000 / (637500.000 + 227521.315) = 0.737
b) weight of debt = D / (E + D) = 227521.315 / (637500.000 + 227521.315) = 0.263
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.485%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. PT Pelayaran Tamarinmudra Tbk's beta is 3.2489.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.485% + 3.2489 * 6% = 23.9784%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, PT Pelayaran Tamarinmudra Tbk's interest expense (positive number) was Rp11679.575 Mil. Its total Book Value of Debt (D) is Rp227521.315 Mil.
Cost of Debt = 11679.575 / 227521.315 = 5.1334%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -6164.929 / -31464.391 = 19.59%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Pelayaran Tamarinmudra Tbk (ISX:TAMU) has a WACC % of 18.76% as of Jul. 03, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Pelayaran Tamarinmudra Tbk and its competitors. This is 738% above median its historical median of 2.24. According to the industry distribution chart, PT Pelayaran Tamarinmudra Tbk ranks #1009 out of 1024 companies in the Transportation industry, placing it in the top 98.5%.
Is PT Pelayaran Tamarinmudra Tbk's WACC % too high?
PT Pelayaran Tamarinmudra Tbk's current WACC % of 18.76% is 738% above median its 10-year median of 2.24. The Transportation industry median WACC % is 7.77. PT Pelayaran Tamarinmudra Tbk's value of 18.76% is 141.6% above this industry median. Based on the distribution chart, PT Pelayaran Tamarinmudra Tbk ranks #1009 out of 1024 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, PT Pelayaran Tamarinmudra Tbk has a GF Score™ of 33/100, reflecting its overall financial health beyond just this single metric.
How does PT Pelayaran Tamarinmudra Tbk's WACC % compare to competitors?
According to the Transportation industry distribution chart, PT Pelayaran Tamarinmudra Tbk ranks #1009 out of 1024 companies for WACC %. This places PT Pelayaran Tamarinmudra Tbk in the lower half of its industry. The industry median WACC % is 7.77. PT Pelayaran Tamarinmudra Tbk's value of 18.76% is 141.6% above this benchmark. While the company's 10-year median is 2.24 vs. the industry median of 7.77, PT Pelayaran Tamarinmudra Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Transportation company?
The median WACC % among Transportation companies is 7.77, based on 1,024 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Pelayaran Tamarinmudra Tbk's current WACC % of 18.76% is 141.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Pelayaran Tamarinmudra Tbk and its competitors. For the Transportation industry, the median WACC % is 7.77 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Pelayaran Tamarinmudra Tbk's current WACC % is 18.76%, which is 738% above median its own 10-year median of 2.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pelayaran Tamarinmudra Tbk stock overvalued right now?
PT Pelayaran Tamarinmudra Tbk (ISX:TAMU) has a current WACC % of 18.76%. The current WACC % is 18.76%, which is 738% above median its 10-year median of 2.24 and 141.6% above the Transportation industry median of 7.77. PT Pelayaran Tamarinmudra Tbk's overall GF Score™ is 33/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Pelayaran Tamarinmudra Tbk (ISX:TAMU), the current WACC % is 18.76% as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
PT Pelayaran Tamarinmudra Tbk Business Description
PT Pelayaran Tamarin Samudra Tbk operates as an integrated offshore shipping company. It is engaged in shipping, both inbound and outbound, which covers the carriage of passengers, goods, and animals. The company also offers offshore marine support services such as chartering, re-chartering, housekeeping, pest control, and transshipment services. Its operating segments are Charter hire, which generates maximum revenue, Catering, and Others.
33GF Score
Get the complete analysis for ISX:TAMU
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:TAMU has been successfully added to your 
