PT Pelayaran Tamarinmudra Tbk (ISX:TAMU) Beneish M-Score: -3.15 (As of Jun. 26, 2026)


ISX:TAMU PT Pelayaran Tamarin Samudra Tbk ISX:TAMU
33 GF Score
Price Rp18.00
! 3 Warning Signs
View Full Analysis

What is PT Pelayaran Tamarinmudra Tbk Beneish M-Score?

PT Pelayaran Tamarinmudra Tbk ISX:TAMU -5.26% 33 Beneish M-Score is -3.15 as of Jun. 26, 2026. GuruFocus rates ISX:TAMU with a GF Score™ of 33/100. The stock has 3 warning signs investors should review. Among 966 Transportation companies, PT Pelayaran Tamarinmudra Tbk ranks better than 89.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.15 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Pelayaran Tamarinmudra Tbk's Beneish M-Score or its related term are showing as below:

ISX:TAMU' s Beneish M-Score Range Over the Past 10 Years
Min: -4.46   Med: -2.78   Max: 122.81
Current: -3.15

During the past 11 years, the highest Beneish M-Score of PT Pelayaran Tamarinmudra Tbk was 122.81. The lowest was -4.46. And the median was -2.78.


PT Pelayaran Tamarinmudra Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Pelayaran Tamarinmudra Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pelayaran Tamarinmudra Tbk Beneish M-Score Chart

PT Pelayaran Tamarinmudra Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.25 -3.36 -3.17 -3.46 -2.75

PT Pelayaran Tamarinmudra Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.86 0.00 0.00 -2.75 -3.15

PT Pelayaran Tamarinmudra Tbk Beneish M-Score Competitor Comparison

For the Marine Shipping subindustry, PT Pelayaran Tamarinmudra Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pelayaran Tamarinmudra Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PT Pelayaran Tamarinmudra Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Pelayaran Tamarinmudra Tbk's Beneish M-Score falls into.


ISX:TAMU
33GF Score
PT Pelayaran Tamarin Samudra Tbk ISX:TAMU
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pelayaran Tamarinmudra Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Pelayaran Tamarinmudra Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4953+0.528 * -0.7139+0.404 * 1.066+0.892 * 0.9135+0.115 * 0.2362
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.4137+4.679 * -0.007651-0.327 * 0.9187
=-3.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp215,426 Mil.
Revenue was 13949.788 + 31175.497 + 13090.993 + 9671.322 = Rp67,888 Mil.
Gross Profit was 7668.997 + 23239.612 + 2013.999 + 9769.177 = Rp42,692 Mil.
Total Current Assets was Rp262,879 Mil.
Total Assets was Rp628,418 Mil.
Property, Plant and Equipment(Net PPE) was Rp332,594 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp350 Mil.
Selling, General, & Admin. Expense(SGA) was Rp4,564 Mil.
Total Current Liabilities was Rp244,392 Mil.
Long-Term Debt & Capital Lease Obligation was Rp609 Mil.
Net Income was 2403.968 + -34767.529 + 5596.276 + 1467.823 = Rp-25,299 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -931.114 + -18260.888 + 9921.421 + -11220.69 = Rp-20,491 Mil.
Total Receivables was Rp157,704 Mil.
Revenue was 21047.015 + -189960.295 + 19687.698 + 223538.746 = Rp74,313 Mil.
Gross Profit was 4644.177 + -155531.395 + -15621.26 + 133147.01 = Rp-33,361 Mil.
Total Current Assets was Rp208,609 Mil.
Total Assets was Rp568,269 Mil.
Property, Plant and Equipment(Net PPE) was Rp331,713 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp82 Mil.
Selling, General, & Admin. Expense(SGA) was Rp3,534 Mil.
Total Current Liabilities was Rp35,556 Mil.
Long-Term Debt & Capital Lease Obligation was Rp205,612 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(215426.027 / 67887.6) / (157704.393 / 74313.164)
=3.173275 / 2.12216
=1.4953

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-33361.468 / 74313.164) / (42691.785 / 67887.6)
=-0.448931 / 0.62886
=-0.7139

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (262879.006 + 332594.085) / 628417.613) / (1 - (208609.184 + 331712.812) / 568269.402)
=0.052425 / 0.04918
=1.066

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=67887.6 / 74313.164
=0.9135

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(82.344 / (82.344 + 331712.812)) / (349.573 / (349.573 + 332594.085))
=0.000248 / 0.00105
=0.2362

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4564.334 / 67887.6) / (3534.203 / 74313.164)
=0.067234 / 0.047558
=1.4137

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((609.457 + 244392.152) / 628417.613) / ((205611.879 + 35555.951) / 568269.402)
=0.389871 / 0.42439
=0.9187

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-25299.462 - 0 - -20491.271) / 628417.613
=-0.007651

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Pelayaran Tamarinmudra Tbk has a M-score of -3.15 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.15 mean?
PT Pelayaran Tamarinmudra Tbk (ISX:TAMU) has a Beneish M-Score of -3.15 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Pelayaran Tamarinmudra Tbk and its competitors. According to the industry distribution chart, PT Pelayaran Tamarinmudra Tbk ranks #106 out of 966 companies in the Transportation industry, placing it in the top 11%.
Is PT Pelayaran Tamarinmudra Tbk's Beneish M-Score too high?
PT Pelayaran Tamarinmudra Tbk's current Beneish M-Score is -3.15. Based on the distribution chart, PT Pelayaran Tamarinmudra Tbk ranks #106 out of 966 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, PT Pelayaran Tamarinmudra Tbk has a GF Score™ of 33/100, reflecting its overall financial health beyond just this single metric.
How does PT Pelayaran Tamarinmudra Tbk's Beneish M-Score compare to competitors?
According to the Transportation industry distribution chart, PT Pelayaran Tamarinmudra Tbk ranks #106 out of 966 companies for Beneish M-Score. This places PT Pelayaran Tamarinmudra Tbk in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Pelayaran Tamarinmudra Tbk and its competitors. PT Pelayaran Tamarinmudra Tbk's current Beneish M-Score is -3.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pelayaran Tamarinmudra Tbk stock overvalued right now?
PT Pelayaran Tamarinmudra Tbk (ISX:TAMU) has a current Beneish M-Score of -3.15. The current Beneish M-Score is -3.15. PT Pelayaran Tamarinmudra Tbk's overall GF Score™ is 33/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Pelayaran Tamarinmudra Tbk (ISX:TAMU), the current Beneish M-Score is -3.15 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Pelayaran Tamarinmudra Tbk Business Description

Address Jalan Alaydrus No. 78 C, Petojo Utara, Gambir, Jakarta, IDN, 10130
PT Pelayaran Tamarin Samudra Tbk operates as an integrated offshore shipping company. It is engaged in shipping, both inbound and outbound, which covers the carriage of passengers, goods, and animals. The company also offers offshore marine support services such as chartering, re-chartering, housekeeping, pest control, and transshipment services. Its operating segments are Charter hire, which generates maximum revenue, Catering, and Others.
33GF Score

Get the complete analysis for ISX:TAMU

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp18.00
Price