PT Tower Bersama Infrastructure Tbk (ISX:TBIG) Cyclically Adjusted FCF per Share: Rp121.83 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TBIG PT Tower Bersama Infrastructure Tbk ISX:TBIG
59 GF Score
Price Rp1,400.00
GF Value Rp5,212.34
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is PT Tower Bersama Infrastructure Tbk Cyclically Adjusted FCF per Share?

PT Tower Bersama Infrastructure Tbk ISX:TBIG -3.11% 59 Cyclically Adjusted FCF per Share is Rp121.83 as of Jun. 2026. GuruFocus rates ISX:TBIG with a GF Score™ of 59/100 and a GF Value™ of Rp5,212.34 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Tower Bersama Infrastructure Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp0.344. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp121.83 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Tower Bersama Infrastructure Tbk's average Cyclically Adjusted FCF Growth Rate was 78.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Tower Bersama Infrastructure Tbk was 5.00% per year. The lowest was -3.60% per year. And the median was 4.00% per year.

As of today (2026-08-20), PT Tower Bersama Infrastructure Tbk's current stock price is Rp1400.00. PT Tower Bersama Infrastructure Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp121.83. PT Tower Bersama Infrastructure Tbk's Cyclically Adjusted Price-to-FCF of today is 11.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Tower Bersama Infrastructure Tbk was 52.75. The lowest was 10.32. And the median was 30.78.


PT Tower Bersama Infrastructure Tbk  (ISX:TBIG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Tower Bersama Infrastructure Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1400.00/121.83
=11.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Tower Bersama Infrastructure Tbk was 52.75. The lowest was 10.32. And the median was 30.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Tower Bersama Infrastructure Tbk Cyclically Adjusted FCF per Share Related Terms


PT Tower Bersama Infrastructure Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Tower Bersama Infrastructure Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Tower Bersama Infrastructure Tbk Cyclically Adjusted FCF per Share Chart

PT Tower Bersama Infrastructure Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 60.03 62.74 64.89 67.58 72.57

PT Tower Bersama Infrastructure Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 68.31 72.92 72.57 128.83 121.83

ISX:TBIG vs VZ, TMUS, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, PT Tower Bersama Infrastructure Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Tower Bersama Infrastructure Tbk Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Tower Bersama Infrastructure Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Tower Bersama Infrastructure Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:TBIG
59GF Score
PT Tower Bersama Infrastructure Tbk ISX:TBIG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Tower Bersama Infrastructure Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Tower Bersama Infrastructure Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.344/137.6954*137.6954
=0.344

Current CPI (Jun. 2026) = 137.6954.

PT Tower Bersama Infrastructure Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 29.051 104.142 38.411
201612 -12.676 105.222 -16.588
201703 20.953 106.476 27.097
201706 29.564 107.722 37.790
201709 -0.747 108.020 -0.952
201712 9.619 109.017 12.149
201803 57.462 110.097 71.867
201806 -2.232 111.085 -2.767
201809 -3.464 111.135 -4.292
201812 11.014 112.430 13.489
201903 57.778 112.829 70.512
201906 10.800 114.730 12.962
201909 11.570 114.905 13.865
201912 -1.519 115.486 -1.811
202003 62.256 116.252 73.739
202006 -9.378 116.630 -11.072
202009 30.681 116.397 36.295
202012 2.872 117.318 3.371
202103 40.308 117.840 47.100
202106 -134.722 118.184 -156.964
202109 47.265 118.262 55.032
202112 -63.844 119.516 -73.555
202203 39.103 120.948 44.517
202206 16.451 123.322 18.368
202209 -24.003 125.298 -26.378
202212 10.407 126.098 11.364
202303 19.683 126.953 21.349
202306 18.814 127.663 20.293
202309 22.386 128.151 24.053
202312 13.760 129.395 14.643
202403 48.020 130.607 50.626
202406 10.112 130.792 10.646
202409 25.162 130.361 26.578
202412 32.930 131.432 34.499
202503 54.973 131.948 57.367
202506 18.461 133.241 19.078
202509 43.732 133.819 44.999
202512 8.708 135.271 8.864
202603 586.452 136.539 591.420
202606 0.344 137.695 0.344

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp121.83 mean?
PT Tower Bersama Infrastructure Tbk (ISX:TBIG) has a Cyclically Adjusted FCF per Share of Rp121.83 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Tower Bersama Infrastructure Tbk and its competitors.
Is PT Tower Bersama Infrastructure Tbk's Cyclically Adjusted FCF per Share too high?
PT Tower Bersama Infrastructure Tbk's current Cyclically Adjusted FCF per Share is Rp121.83. Overall, PT Tower Bersama Infrastructure Tbk has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Tower Bersama Infrastructure Tbk's Cyclically Adjusted FCF per Share compare to VZ and TMUS?
PT Tower Bersama Infrastructure Tbk's Cyclically Adjusted FCF per Share of Rp121.83 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Tower Bersama Infrastructure Tbk and its competitors. PT Tower Bersama Infrastructure Tbk's current Cyclically Adjusted FCF per Share is Rp121.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Tower Bersama Infrastructure Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Tower Bersama Infrastructure Tbk (ISX:TBIG) is currently considered Possible Value Trap. The stock's GF Value™ is Rp5,212.34, compared to a current price of Rp1,400.00 — trading 73.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp121.83. PT Tower Bersama Infrastructure Tbk's overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Tower Bersama Infrastructure Tbk (ISX:TBIG), the current Cyclically Adjusted FCF per Share is Rp121.83 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Tower Bersama Infrastructure Tbk (ISX:TBIG) Overvalued in 2026?

Based on GuruFocus' analysis, PT Tower Bersama Infrastructure Tbk stock appears to be undervalued. The current stock price of Rp1,400.00 is trading 73.1% below its estimated GF Value™ of Rp5,212.34. GuruFocus considers PT Tower Bersama Infrastructure Tbk to be Possible Value Trap.

Key valuation signals for ISX:TBIG:

  • Cyclically Adjusted FCF per Share: Rp121.83
  • GF Value™: Rp5,212.34 vs. price of Rp1,400.00 (73.1% below fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the ISX:TBIG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Tower Bersama Infrastructure Tbk Business Description

Other Exchanges 6TB:Germany
Address Jalan H.R Rasuna Said, Kawasan Rasuna Epicentrum, Jakarta Selatan, The Convergence Indonesia 11th Floor, Jakarta, IDN, 12940
PT Tower Bersama Infrastructure Tbk is a provider of coverage solutions. The firm's primary business is leasing space for antennas and other equipment for wireless signal transmission to telecommunication operators. The Company also provides telecommunications operators with access to its Distributed Antenna System networks in shopping malls and office buildings. A majority of the firm's revenue is generated from Indonesia. The company's operating segments include Tower, Repeater, Building, and Fiber Optic. The company generates the majority of its revenue from the Tower segment.
59GF Score

Get the complete analysis for ISX:TBIG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,400.00
Price
Rp5,212.34
GF Value