PT Tower Bersama Infrastructure Tbk (ISX:TBIG) Beneish M-Score: -3.07 (As of Jul. 01, 2026)


ISX:TBIG PT Tower Bersama Infrastructure Tbk ISX:TBIG
61 GF Score
Price Rp1,415.00
GF Value Rp11,240.11
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is PT Tower Bersama Infrastructure Tbk Beneish M-Score?

PT Tower Bersama Infrastructure Tbk ISX:TBIG -2.41% 61 Beneish M-Score is -3.07 as of Jul. 01, 2026. GuruFocus rates ISX:TBIG with a GF Score™ of 61/100 and a GF Value™ of Rp11,240.11 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 352 Telecommunication Services companies, PT Tower Bersama Infrastructure Tbk ranks better than 75.57% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Tower Bersama Infrastructure Tbk's Beneish M-Score or its related term are showing as below:

ISX:TBIG' s Beneish M-Score Range Over the Past 10 Years
Min: -3.4   Med: -2.79   Max: -1.44
Current: -3.07

During the past 13 years, the highest Beneish M-Score of PT Tower Bersama Infrastructure Tbk was -1.44. The lowest was -3.40. And the median was -2.79.


PT Tower Bersama Infrastructure Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Tower Bersama Infrastructure Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Tower Bersama Infrastructure Tbk Beneish M-Score Chart

PT Tower Bersama Infrastructure Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.03 -2.81 -1.44 -2.94 -3.36

PT Tower Bersama Infrastructure Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.88 -3.27 -3.04 -3.36 -3.07

ISX:TBIG vs TMUS, VZ, T: Beneish M-Score Comparison

For the Telecom Services subindustry, PT Tower Bersama Infrastructure Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Tower Bersama Infrastructure Tbk Beneish M-Score vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Tower Bersama Infrastructure Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Tower Bersama Infrastructure Tbk's Beneish M-Score falls into.


ISX:TBIG
61GF Score
PT Tower Bersama Infrastructure Tbk ISX:TBIG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Tower Bersama Infrastructure Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Tower Bersama Infrastructure Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7965+0.528 * 1.0011+0.404 * 0.8666+0.892 * 1.0002+0.115 * 0.8969
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6397+4.679 * -0.088564-0.327 * 0.9404
=-3.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp1,275,600 Mil.
Revenue was 1717879 + 1746871 + 1712132 + 1718992 = Rp6,895,874 Mil.
Gross Profit was 1235278 + 1260846 + 1216304 + 1227597 = Rp4,940,025 Mil.
Total Current Assets was Rp2,827,947 Mil.
Total Assets was Rp46,517,616 Mil.
Property, Plant and Equipment(Net PPE) was Rp41,404,071 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp97,789 Mil.
Selling, General, & Admin. Expense(SGA) was Rp22,100 Mil.
Total Current Liabilities was Rp10,144,068 Mil.
Long-Term Debt & Capital Lease Obligation was Rp22,810,815 Mil.
Net Income was 390099 + 318544 + 285646 + 409248 = Rp1,403,537 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 2022706 + 988293 + 1647322 + 865013 = Rp5,523,334 Mil.
Total Receivables was Rp1,601,251 Mil.
Revenue was 1731634 + 1740549 + 1712574 + 1709611 = Rp6,894,368 Mil.
Gross Profit was 1258395 + 1246870 + 1213810 + 1225410 = Rp4,944,485 Mil.
Total Current Assets was Rp2,913,711 Mil.
Total Assets was Rp44,951,367 Mil.
Property, Plant and Equipment(Net PPE) was Rp39,489,159 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp83,604 Mil.
Selling, General, & Admin. Expense(SGA) was Rp34,542 Mil.
Total Current Liabilities was Rp18,295,748 Mil.
Long-Term Debt & Capital Lease Obligation was Rp15,566,533 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1275600 / 6895874) / (1601251 / 6894368)
=0.18498 / 0.232255
=0.7965

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4944485 / 6894368) / (4940025 / 6895874)
=0.717177 / 0.716374
=1.0011

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2827947 + 41404071) / 46517616) / (1 - (2913711 + 39489159) / 44951367)
=0.049134 / 0.056695
=0.8666

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6895874 / 6894368
=1.0002

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(83604 / (83604 + 39489159)) / (97789 / (97789 + 41404071))
=0.002113 / 0.002356
=0.8969

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(22100 / 6895874) / (34542 / 6894368)
=0.003205 / 0.00501
=0.6397

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((22810815 + 10144068) / 46517616) / ((15566533 + 18295748) / 44951367)
=0.708439 / 0.753309
=0.9404

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1403537 - 0 - 5523334) / 46517616
=-0.088564

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Tower Bersama Infrastructure Tbk has a M-score of -3.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.07 mean?
PT Tower Bersama Infrastructure Tbk (ISX:TBIG) has a Beneish M-Score of -3.07 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Tower Bersama Infrastructure Tbk and its competitors. According to the industry distribution chart, PT Tower Bersama Infrastructure Tbk ranks #86 out of 352 companies in the Telecommunication Services industry, placing it in the top 24.4%.
Is PT Tower Bersama Infrastructure Tbk's Beneish M-Score too high?
PT Tower Bersama Infrastructure Tbk's current Beneish M-Score is -3.07. Based on the distribution chart, PT Tower Bersama Infrastructure Tbk ranks #86 out of 352 companies in the Telecommunication Services industry, which is in the top quartile — a strong position relative to peers. Overall, PT Tower Bersama Infrastructure Tbk has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Tower Bersama Infrastructure Tbk's Beneish M-Score compare to TMUS and VZ?
According to the Telecommunication Services industry distribution chart, PT Tower Bersama Infrastructure Tbk ranks #86 out of 352 companies for Beneish M-Score. This places PT Tower Bersama Infrastructure Tbk in the top 24% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Telecommunication Services company?
A good Beneish M-Score depends on the Telecommunication Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Tower Bersama Infrastructure Tbk and its competitors. PT Tower Bersama Infrastructure Tbk's current Beneish M-Score is -3.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Tower Bersama Infrastructure Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Tower Bersama Infrastructure Tbk (ISX:TBIG) is currently considered Possible Value Trap. The stock's GF Value™ is Rp11,240.11, compared to a current price of Rp1,415.00 — trading 87.4% below its estimated fair value. The current Beneish M-Score is -3.07. PT Tower Bersama Infrastructure Tbk's overall GF Score™ is 61/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Tower Bersama Infrastructure Tbk (ISX:TBIG), the current Beneish M-Score is -3.07 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Tower Bersama Infrastructure Tbk (ISX:TBIG) Overvalued in 2026?

Based on GuruFocus' analysis, PT Tower Bersama Infrastructure Tbk stock appears to be undervalued. The current stock price of Rp1,415.00 is trading 87.4% below its estimated GF Value™ of Rp11,240.11. GuruFocus considers PT Tower Bersama Infrastructure Tbk to be Possible Value Trap.

Key valuation signals for ISX:TBIG:

  • Beneish M-Score: -3.07
  • GF Value™: Rp11,240.11 vs. price of Rp1,415.00 (87.4% below fair value)
  • GF Score™: 61/100 with 4 warning signs

No single metric tells the full story. See the ISX:TBIG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Tower Bersama Infrastructure Tbk Business Description

Other Exchanges 6TB:Germany
Address Jalan H.R Rasuna Said, Kawasan Rasuna Epicentrum, Jakarta Selatan, The Convergence Indonesia 11th Floor, Jakarta, IDN, 12940
PT Tower Bersama Infrastructure Tbk is a provider of coverage solutions. The firm's primary business is leasing space for antennas and other equipment for wireless signal transmission to telecommunication operators. The Company also provides telecommunications operators with access to its Distributed Antenna System networks in shopping malls and office buildings. A majority of the firm's revenue is generated from Indonesia. The company's operating segments include Tower, Repeater, Building, and Fiber Optic. The company generates the majority of its revenue from the Tower segment.
61GF Score

Get the complete analysis for ISX:TBIG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,415.00
Price
Rp11,240.11
GF Value