PT Omni Inovasi Indonesia Tbk (ISX:TELE) Cyclically Adjusted FCF per Share: Rp-22.95 (As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TELE PT Omni Inovasi Indonesia Tbk ISX:TELE
4 GF Score
Price Rp9.00
View Full Analysis

What is PT Omni Inovasi Indonesia Tbk Cyclically Adjusted FCF per Share?

PT Omni Inovasi Indonesia Tbk ISX:TELE 4 Cyclically Adjusted FCF per Share is Rp-22.95 as of Jun. 2025. GuruFocus rates ISX:TELE with a GF Score™ of 4/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Omni Inovasi Indonesia Tbk's adjusted free cash flow per share for the three months ended in Jun. 2025 was Rp-0.043. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-22.95 for the trailing ten years ended in Jun. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-22), PT Omni Inovasi Indonesia Tbk's current stock price is Rp9.00. PT Omni Inovasi Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2025 was Rp-22.95. PT Omni Inovasi Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Omni Inovasi Indonesia Tbk  (ISX:TELE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Omni Inovasi Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Omni Inovasi Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Omni Inovasi Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Omni Inovasi Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Omni Inovasi Indonesia Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -68.11 -74.91 -58.81 -40.69

PT Omni Inovasi Indonesia Tbk Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -50.29 -38.79 -40.69 -19.84 -22.95

ISX:TELE vs TMUS, T, VZ: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, PT Omni Inovasi Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Omni Inovasi Indonesia Tbk Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Omni Inovasi Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Omni Inovasi Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:TELE
4GF Score
PT Omni Inovasi Indonesia Tbk ISX:TELE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Omni Inovasi Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Omni Inovasi Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2025 (Change)*Current CPI (Jun. 2025)
=-0.043/133.2406*133.2406
=-0.043

Current CPI (Jun. 2025) = 133.2406.

PT Omni Inovasi Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201509 37.806 101.037 49.856
201512 -20.058 102.133 -26.167
201603 62.978 102.764 81.655
201606 -138.995 103.212 -179.434
201609 61.695 104.142 78.933
201612 -92.610 105.222 -117.270
201703 16.499 106.476 20.646
201706 12.382 107.722 15.315
201709 -44.441 108.020 -54.817
201712 -79.735 109.017 -97.452
201803 20.274 110.097 24.536
201806 47.224 111.085 56.643
201809 23.157 111.135 27.763
201812 -6.181 112.430 -7.325
201903 3.771 112.829 4.453
201906 5.768 114.730 6.699
201909 48.262 114.905 55.963
201912 -81.959 115.486 -94.559
202003 -26.684 116.252 -30.583
202006 -6.138 116.630 -7.012
202009 -33.380 116.397 -38.210
202012 8.738 117.318 9.924
202103 -6.688 117.840 -7.562
202106 0.874 118.184 0.985
202109 3.286 118.262 3.702
202112 -5.815 119.516 -6.483
202203 -2.767 120.948 -3.048
202206 0.980 123.322 1.059
202209 -1.141 125.298 -1.213
202212 -1.230 126.098 -1.300
202303 0.440 126.953 0.462
202306 1.341 127.663 1.400
202309 0.197 128.151 0.205
202312 0.859 129.395 0.885
202403 0.777 130.607 0.793
202406 0.963 130.792 0.981
202409 2.340 130.361 2.392
202412 -1.709 131.432 -1.733
202503 -0.528 131.948 -0.533
202506 -0.043 133.241 -0.043

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-22.95 mean?
PT Omni Inovasi Indonesia Tbk (ISX:TELE) has a Cyclically Adjusted FCF per Share of Rp-22.95 as of Jun. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Omni Inovasi Indonesia Tbk and its competitors.
Is PT Omni Inovasi Indonesia Tbk's Cyclically Adjusted FCF per Share too high?
PT Omni Inovasi Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp-22.95. Overall, PT Omni Inovasi Indonesia Tbk has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does PT Omni Inovasi Indonesia Tbk's Cyclically Adjusted FCF per Share compare to TMUS and T?
PT Omni Inovasi Indonesia Tbk's Cyclically Adjusted FCF per Share of Rp-22.95 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Omni Inovasi Indonesia Tbk and its competitors. PT Omni Inovasi Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp-22.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Omni Inovasi Indonesia Tbk stock overvalued right now?
PT Omni Inovasi Indonesia Tbk (ISX:TELE) has a current Cyclically Adjusted FCF per Share of Rp-22.95. The current Cyclically Adjusted FCF per Share is Rp-22.95. PT Omni Inovasi Indonesia Tbk's overall GF Score™ is 4/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Omni Inovasi Indonesia Tbk (ISX:TELE), the current Cyclically Adjusted FCF per Share is Rp-22.95 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Omni Inovasi Indonesia Tbk Business Description

Address Jalan Gajah Mada No. 27A, Krukut - Tamansari, Jakarta Barat, Jakarta, IDN, 11140
PT Omni Inovasi Indonesia Tbk, along with its subsidiaries, is involved in the trading business of telecommunication devices such as cellular phones and spare parts. It also sells prepaid cards, subscriber identity module (SIM) cards, and recharge vouchers. The company's segments include Mobile Phones, Voucher, Repairment Services, and Media Applications. It generates maximum revenue from the Voucher segment.
4GF Score

Get the complete analysis for ISX:TELE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp9.00
Price